The market consensus is that Analog Electronic Corporation has an ROE = 11%, a beta of 1.50, and plans to maintain indefinitely its traditional plowback ratio of 1/5. This years earnings were $2.50 per share. The annual dividend was just paid. The consensus estimate of the coming years market return is 15%, and T-bills currently offer a 5% return.

a. Find the price at which Analog stock should sell. (Do not round intermediate calculations. Round your answer to 2 decimal places.)

Price =

b. Calculate the P/E ratio. (Do not round intermediate calculations. Round your answer to 2 decimal places.)

Leading P/E Ratio =

Trailing P/E Ratio =

c. Calculate the present value of growth opportunities. (Negative amount should be indicated by a minus sign. Do not round intermediate calculations. Round your answer to 2 decimal places.)

PVGO=

d. Suppose your research convinces you Analog will announce momentarily that it will immediately change its plowback ratio to 4/5. Find the intrinsic value of the stock. (Do not round intermediate calculations. Round your answer to 2 decimal places.)

Intrinsic Value =