The market is anticipated to gain market growth in the forecast period of 2021 to 2028; analysts suggest the market is growing with a CAGR of 7% in said forecast period, and is expected to reach USD 979.96 million by 2028. Given a start-up company with a capital investment of $450, team equity of $250, and a bank loan of $200, the company generates approximately $800-$1,000,000 in annual total revenue during the first year of operations. What is the revenue potential or valuation for said company given a 2, 5, and 10-year timeframe. Please solve using the DCF, and P/E approach