Question
The most recent financial statements for Crosby, Incorporated, follow. Sales for 2024 are projected to grow by 30 percent. Interest expense will remain constant; the
The most recent financial statements for Crosby, Incorporated, follow. Sales for 2024 are projected to grow by 30 percent. Interest expense will remain constant; the tax rate and the dividend payout rate will also remain constant. Costs, other expenses, current assets, fixed assets, and accounts payable increase spontaneously with sales.
CROSBY, INCORPORATED | ||
---|---|---|
2023 Income Statement | ||
Sales | $ 755,000 | |
Costs | 590,000 | |
Other expenses | 26,000 | |
Earnings before interest and taxes | $ 139,000 | |
Interest paid | 22,000 | |
Taxable income | $ 117,000 | |
Taxes (22%) | 25,740 | |
Net income | $ 91,260 | |
Dividends | $ 28,291 | |
Addition to retained earnings | 62,969 |
CROSBY, INCORPORATED | |||
---|---|---|---|
Balance Sheet as of December 31, 2023 | |||
Assets | Liabilities and Owners Equity | ||
Current assets | Current liabilities | ||
Cash | $ 21,440 | Accounts payable | $ 55,600 |
Accounts receivable | 44,380 | Notes payable | 14,800 |
Inventory | 99,960 | Total | $ 70,400 |
Total | $ 165,780 | Long-term debt | $ 138,000 |
Fixed assets | Owners equity | ||
Net plant and equipment | $ 431,000 | Common stock and paid-in surplus | $ 118,500 |
Accumulated retained earnings | 269,880 | ||
Total | $ 388,380 | ||
Total assets | $ 596,780 | Total liabilities and owners equity | $ 596,780 |
If the firm is operating at full capacity and no new debt or equity is issued, what is the external financing needed to support the 30 percent growth rate in sales?
Note: Do not round intermediate calculations.
EFN = ?
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started