Answered step by step
Verified Expert Solution
Question
1 Approved Answer
The most recent financial statements for Fleury Inc follow. Sales for 2012 are projected to grow by 20%. Interest expense will remain constant; the tax
The most recent financial statements for Fleury Inc follow. Sales for 2012 are projected to grow by 20%. Interest expense will remain constant; the tax rate and the dividend payout rate will also remain constant. Cost, other expenses, current assets, fixed assets, and accounts payable increase spontaneously with sales. FLEURY, INC. 2011 Income Statement Sales $743,000 Costs 578,000 Other expenses 15,200 Earnings before interest and taxes $149,800 Interest paid 11,200 Taxable income $138,600 Taxes 48,510 Net income $ 90,090 Dividends $27,027 Addition to retained earnings 63,063 FLEURY, INC. Balance Sheet as of December 31, 2011 Assets Liabilities and Owners' Equity Current assets Current liabilities Cash $ 20,240 Accounts payable $ 54,400 Accounts receivable 32,560 Notes payable 13,600 Inventory 69,520 Total $ 68,000 Total $122,320 Long-term debt $126,000 Fixed assets Owners' equity Net plant and equipment $330,400 Common stock and paid-in surplus $112,000 Retained earnings 146,720 Total $258,720 Total assets $452,720 Total liabilities and owners' equity $452,720 Questions: a) If the firm is operating at full capacity and no new debt or equity is issued, what external financing needed to support the 20% growth rate in sales? (Hint: prepare pro forma statement) b) Suppose the firm was operating at only 80% capacity in 2011. What is EFN now? (Hint: prepare pro forma statements) c) Using the financial statements of 2011, calculate the sustainable growth rate and internal growth rate for the company
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started