Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The most recent financial statements for Moose Tours, Inc., appear below. Sales for 2016 are projected to grow by 20 percent. Interest expense will remain

The most recent financial statements for Moose Tours, Inc., appear below. Sales for 2016 are projected to grow by 20 percent. Interest expense will remain constant; the tax rate and the dividend payout rate will also remain constant. Costs, other expenses, current assets, fixed assets, and accounts payable increase spontaneously with sales.

MOOSE TOURS, INC. 2015 Income Statement
Sales $ 758,000
Costs 593,000
Other expenses 14,000
Earnings before interest and taxes $ 151,000
Interest expense 10,000
Taxable income $ 141,000
Taxes (40%) 56,400
Net income $ 84,600
Dividends $ 33,840
Addition to retained earnings 50,760

MOOSE TOURS, INC. Balance Sheet as of December 31, 2015
Assets Liabilities and Owners Equity
Current assets Current liabilities
Cash $ 21,740 Accounts payable $ 55,900
Accounts receivable 34,060 Notes payable 15,100
Inventory 71,020
Total $ 71,000
Total $ 126,820 Long-term debt $ 102,000
Fixed assets Owners equity
Net plant and equipment $ 275,000 Common stock and paid-in surplus $ 102,000
Retained earnings 126,820
Total $ 228,820
Total assets $ 401,820 Total liabilities and owners equity $ 401,820

What is the EFN if the firm was operating at only 80 percent of capacity in 2015? Assume that fixed assets are sold so that the company has a 100 percent asset utilization. (A negative answer should be indicated by a minus sign. Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.)

EFN? $

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

International Finance For Dummies

Authors: Ayse Evrensel

1st Edition

111852389X, 978-1118523896

More Books

Students also viewed these Finance questions

Question

If ye-x + z sin x = 0, find (x/(z.

Answered: 1 week ago