Question
The most recent financial statements for Moose Tours, Inc., appear below. Sales for 2016 are projected to grow by 20 percent. Interest expense will remain
The most recent financial statements for Moose Tours, Inc., appear below. Sales for 2016 are projected to grow by 20 percent. Interest expense will remain constant; the tax rate and the dividend payout rate will also remain constant. Costs, other expenses, current assets, fixed assets, and accounts payable increase spontaneously with sales.
MOOSE TOURS, INC. 2015 Income Statement | ||||||
Sales | $ | 760,000 | ||||
Costs | 595,000 | |||||
Other expenses | 16,000 | |||||
Earnings before interest and taxes | $ | 149,000 | ||||
Interest expense | 17,000 | |||||
Taxable income | $ | 132,000 | ||||
Taxes (30%) | 39,600 | |||||
Net income | $ | 92,400 | ||||
Dividends | $ | 18,480 | ||||
Addition to retained earnings | 73,920 |
MOOSE TOURS, INC. Balance Sheet as of December 31, 2015
ASSETS LIABILITIES AND OWNERS' EQUITY
Current assets | Current Liabilites | ||
Cash | 21940 | Accounts payable | 56100 |
Accounts receivable | 34260 | Notes payable | 15300 |
Inventory | 71220 | ||
Total | 71400 | ||
Total | 127420 | ||
Long-term Debt | 143000 | ||
Fixed Assets | |||
Net Plant and Equipment | 420000 | Owners' Equity | |
Total Assets | 547420 | Common Stock and Paid-in Surplus | 129000 |
Retained Earnings | 204020 | ||
Total | 333020 | ||
Total Liabilities and Owners' Equity | 547420 |
If the firm is operating at full capacity and no new debt or equity is issued, what external financing is needed to support the 20 percent growth rate in sales? |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started