Question
The most recent monthly contribution format income statement for Reston Company is given below: Reston Company Income Statement For the Month Ended May 31 Sales
The most recent monthly contribution format income statement for Reston Company is given below: |
Reston Company Income Statement For the Month Ended May 31 | ||||
Sales | $ | 800,000 | 100.0 | % |
Variable expenses | 308,000 | 38.5 | ||
Contribution margin | 492,000 | 61.5 | ||
Fixed expenses | 480,000 | 60.0 |
| |
Net operating income | $ | 12,000 | 1.5 | % |
| | | | |
Management is disappointed with the companys performance and is wondering what can be done to improve profits. By examining sales and cost records, you have determined the following: |
a. | The company is divided into two sales territoriesCentral and Eastern. The Central Territory recorded $400,000 in sales and $224,000 in variable expenses during May. The remaining sales and variable expenses were recorded in the Eastern Territory. Fixed expenses of $160,000 and $104,000 are traceable to the Central and Eastern Territories, respectively. The rest of the fixed expenses are common to the two territories. |
b. | The company is the exclusive distributor for two productsAwls and Pows. Sales of Awls and Pows totaled $100,000 and $300,000, respectively, in the Central Territory during May. Variable expenses are 26% of the selling price for Awls and 66% for Pows. Cost records show that $46,000 of the Central Territorys fixed expenses are traceable to Awls and $78,000 to Pows, with the remainder common to the two products. |
Required: |
1a. | Prepare contribution format segmented income statements for the total company broken down between sales territories. (Input all amounts as positive values except losses which should be indicated by a minus sign. Round your percentage answers to 1 decimal place. Omit the "$" and "%" signs in your response.) |
Sales Territory | ||||||
Total Company | Central | Eastern | ||||
Amount | % | Amount | % | Amount | % | |
(Click to select)SalesContribution marginCommon fixed expensesNet operating income (loss)Territorial segment marginTraceable fixed expensesVariable expenses | $ | $ | $ | |||
(Click to select)Contribution marginSalesNet operating income (loss)Territorial segment marginVariable expensesCommon fixed expensesTraceable fixed expenses | ||||||
(Click to select)Common fixed expensesNet operating income (loss)Contribution marginVariable expensesSalesTerritorial segment marginTraceable fixed expenses |
|
|
|
|
|
|
(Click to select)Net operating income (loss)SalesVariable expensesCommon fixed expensesTraceable fixed expensesContribution marginTerritorial segment margin | ||||||
(Click to select)SalesNet operating income (loss)Traceable fixed expensesContribution marginTerritorial segment marginVariable expensesCommon fixed expenses | $ | $ | ||||
| | | | |||
(Click to select)Net operating income (loss)Territorial segment marginVariable expensesTraceable fixed expensesSalesContribution marginCommon fixed expenses | ||||||
(Click to select)Common fixed expensesContribution marginSalesTraceable fixed expensesTerritorial segment marginNet operating income (loss)Variable expenses | $ | |||||
| | |||||
1b. | Prepare contribution format segmented income statements for the Central Territory broken down by product line. (Input all amounts as positive values except losses which should be indicated by a minus sign. Round your percentage answers to 1 decimal place. Omit the "$" and "%" signs in your response.) |
Product Line | ||||||
Central Territory | Awls | Pows | ||||
Amount | % | Amount | % | Amount | % | |
(Click to select)Product line segment marginVariable expensesSalesSales territory segment marginTraceable fixed expensesCommon fixed expensesContribution margin | $ | $ | $ | |||
(Click to select)Common fixed expensesSales territory segment marginContribution marginTraceable fixed expensesProduct line segment marginSalesVariable expenses | ||||||
(Click to select)Contribution marginVariable expensesTraceable fixed expensesCommon fixed expensesSalesSales territory segment marginProduct line segment margin | ||||||
(Click to select)Contribution marginSalesSales territory segment marginCommon fixed expensesVariable expensesProduct line segment marginTraceable fixed expenses | ||||||
(Click to select)Variable expensesSales territory segment marginTraceable fixed expensesProduct line segment marginContribution marginCommon fixed expensesSales | $ | $ | ||||
| | | | |||
(Click to select)Variable expensesContribution marginSalesSales territory segment marginCommon fixed expensesTraceable fixed expensesProduct line segment margin | ||||||
(Click to select)Variable expensesTraceable fixed expensesProduct line segment marginSalesCommon fixed expensesSales territory segment marginContribution margin | $ | |||||
| |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started