Question
The most recent monthly contribution format income statement for Reston Company is given below: Reston Company Income Statement For the Month Ended May 31 Sales
The most recent monthly contribution format income statement for Reston Company is given below: |
Reston Company Income Statement For the Month Ended May 31 | ||||
Sales | $ | 800,000 | 100.0 | % |
Variable expenses | 308,000 | 38.5 | ||
Contribution margin | 492,000 | 61.5 | ||
Fixed expenses | 480,000 | 60.0 |
| |
Net operating income | $ | 12,000 | 1.5 | % |
Management is disappointed with the companys performance and is wondering what can be done to improve profits. By examining sales and cost records, you have determined the following: |
a. | The company is divided into two sales territoriesCentral and Eastern. The Central Territory recorded $400,000 in sales and $224,000 in variable expenses during May. The remaining sales and variable expenses were recorded in the Eastern Territory. Fixed expenses of $160,000 and $104,000 are traceable to the Central and Eastern Territories, respectively. The rest of the fixed expenses are common to the two territories. |
b. | The company is the exclusive distributor for two productsAwls and Pows. Sales of Awls and Pows totaled $100,000 and $300,000, respectively, in the Central Territory during May. Variable expenses are 26% of the selling price for Awls and 66% for Pows. Cost records show that $46,000 of the Central Territorys fixed expenses are traceable to Awls and $78,000 to Pows, with the remainder common to the two products. |
Required: |
1a. | Prepare contribution format segmented income statements for the total company broken down between sales territories. (Input all amounts as positive values except losses which should be indicated by a minus sign. Round your percentage answers to 1 decimal place. Omit the "$" and "%" signs in your response.) |
Sales Territory | ||||||
Total Company | Central | Eastern | ||||
Amount | % | Amount | % | Amount | % | |
(Click to select)Net operating income (loss)Traceable fixed expensesCommon fixed expensesSalesTerritorial segment marginContribution marginVariable expenses | $ | $ | $ | |||
(Click to select)Common fixed expensesVariable expensesContribution marginSalesNet operating income (loss)Traceable fixed expensesTerritorial segment margin | ||||||
(Click to select)Traceable fixed expensesVariable expensesTerritorial segment marginSalesNet operating income (loss)Contribution marginCommon fixed expenses |
|
|
|
|
|
|
(Click to select)Common fixed expensesSalesTerritorial segment marginVariable expensesTraceable fixed expensesNet operating income (loss)Contribution margin | ||||||
(Click to select)Common fixed expensesContribution marginTerritorial segment marginNet operating income (loss)Variable expensesSalesTraceable fixed expenses | $ | $ | ||||
(Click to select)Contribution marginCommon fixed expensesTraceable fixed expensesNet operating income (loss)Territorial segment marginSalesVariable expenses | ||||||
(Click to select)SalesNet operating income (loss)Variable expensesCommon fixed expensesTraceable fixed expensesTerritorial segment marginContribution margin | $ | |||||
1b. | Prepare contribution format segmented income statements for the Central Territory broken down by product line. (Input all amounts as positive values except losses which should be indicated by a minus sign. Round your percentage answers to 1 decimal place. Omit the "$" and "%" signs in your response.) |
Product Line | ||||||
Central Territory | Awls | Pows | ||||
Amount | % | Amount | % | Amount | % | |
(Click to select)Traceable fixed expensesVariable expensesCommon fixed expensesProduct line segment marginContribution marginSalesSales territory segment margin | $ | $ | $ | |||
(Click to select)SalesProduct line segment marginContribution marginVariable expensesSales territory segment marginCommon fixed expensesTraceable fixed expenses | ||||||
(Click to select)Traceable fixed expensesProduct line segment marginSales territory segment marginVariable expensesContribution marginCommon fixed expensesSales | ||||||
(Click to select)SalesCommon fixed expensesTraceable fixed expensesProduct line segment marginSales territory segment marginVariable expensesContribution margin | ||||||
(Click to select)Variable expensesProduct line segment marginCommon fixed expensesTraceable fixed expensesContribution marginSales territory segment marginSales | $ | $ | ||||
(Click to select)Contribution marginProduct line segment marginVariable expensesCommon fixed expensesTraceable fixed expensesSalesSales territory segment margin | ||||||
(Click to select)Common fixed expensesVariable expensesTraceable fixed expensesProduct line segment marginContribution marginSales territory segment marginSales | $ | |||||
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started