The new equipment will have a cost of $500.000, and it is eligible for 100% bonus depreciation so will be fully deprecated at de The old machine was purchased before the new tax law so it is being depreciated on a straight-line basis fe has a book value of $200,000 (at year) and four more years of depreciation left ($50,000 per year). The new equipment will have a salvage value of $0 at the end of the project's life (year 5). The old machine has a current salvage value (at year 0) of $300,000. Replacing the old machine will require an investment in net operating working capital (NOWC) of $50,000 that will be recovered at the end of the project's life (year 6). The new machine is more efficient, so the firm's incremental earnings before interest and taxes (ent will increase by a total of 5300,000 in each of the next six years (years 1-6) Hint: This value represents the difference between the revenues and operating costs (including depreciation expense) generated using the new equipment and that earned using the old equipment. The project's cost of capital is 13%. The company's annual tax rate is 25%. Complete the following table and compute the incremental cash flows associated with the replacement of the old equipment with the new equipment. Year o Year 1 Year 2 Year 3 Year 4 Year 5 Ye -S450,000 investment $300,000 Taces Dareciation XT - Salvage S300.000 Value - Taron $25,000 Salvage - NOWC Recapture of NOWC Total free cash flow The net prezent value (NPV) of this replacement project is: 5661.284 5495.963 5793,541 $750.477