Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The Norman Automatic Mailer Machine Company is planning to expand production. The expansion will cost $2,000,000, which can either be financed by bonds at an

image text in transcribedimage text in transcribedimage text in transcribed

The Norman Automatic Mailer Machine Company is planning to expand production. The expansion will cost $2,000,000, which can either be financed by bonds at an interest rate of 12 percent or by selling 40,000 shares of common stock at $50 per share. The current income statement before expansion is as follows: NORMAN AUTOMATIC MAILER Income Statement Year Ended Dec. 31, 20xx Sales $3,000,000 Variable costs (40%) 1,200,000 Contribution margin Fixed costs 1,800,000 800,000 EBIT Interest expense 1,000,000 400,000 Earnings before taxes Taxes @ 34% 600,000 204,000 Earnings after taxes $ 396,000 Shares EPS 100,000 $3.96 After the expansion, sales are expected to increase by $1,500,000. Variable costs will remain at 40 percent of sales, and fixed costs will increase by $550,000. The tax rate is 34 percent. a. Calculate the following before expansion. (Do not round the intermediate calculations. Round the final answers to 2 decimal places.) Before Expansion 1.80 x DOL DFL 1.67| X 3.0 x DCL b. Construct the income statement for the two financial plans. (Input all answer as positive values. Round EPS answers to 2 decimal places.) Debt Equity Sales Variable costs (40%) Fixed Costs EBIT Interest EBT Taxes @ 34% EAT (Net Income) Common Shares EPS $ $ c. Calculate the following after expansion. (Do not round the intermediate calculations. Round the final answers to 2 decimal places.) After Expansion Debt Equity DOL x X DFL DCL d. Calculate the EBIT/EPS indifference point with the formula. EBIT

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

The Business Of Personal Finance

Authors: Joseph Calandro Jr, John Hoffmire

1st Edition

1032104562, 978-1032104560

More Books

Students also viewed these Finance questions

Question

Persuading Your Audience Strategies for

Answered: 1 week ago