Question
The Ombudsman Foundation is a private not-for-profit organization providing training in dispute resolution and conflict management. The Foundation had the following preclosing trial balance at
The Ombudsman Foundation is a private not-for-profit organization providing training in dispute resolution and conflict management. The Foundation had the following preclosing trial balance at December 31, 2017, the end of its fiscal year:
Trial BalanceDecember 31, 2017 | Debits | Credits | ||||
Accounts payable | $ | 23,500 | ||||
Accounts receivable (net) | $ | 45,000 | ||||
Accrued interest receivable | 15,500 | |||||
Accumulated depreciation | 3,250,500 | |||||
Cash | 109,000 | |||||
Contributed servicesunrestricted | 25,000 | |||||
Contributionsunrestricted | 2,300,000 | |||||
Contributionstemporarily restricted | 780,000 | |||||
Contributionspermanently restricted | 2,650,000 | |||||
Current pledges receivable (net) | 75,000 | |||||
Education program expenses | 1,505,000 | |||||
Fund-raising expense | 116,000 | |||||
Grant revenuetemporarily restricted | 86,000 | |||||
Training seminar expenses | 4,456,000 | |||||
Land, buildings, and equipment | 5,500,000 | |||||
Long-term investments | 2,690,000 | |||||
Management and general expense | 365,000 | |||||
Net assets: | ||||||
Unrestricted (January 1) | 458,000 | |||||
Temporarily restricted (January 1) | 659,000 | |||||
Permanently restricted (January 1) | 1,250,000 | |||||
Net gains on endowment investmentsunrestricted | 17,500 | |||||
Noncurrent pledge receivables (net) | 365,000 | |||||
Program service revenueunrestricted | 5,592,000 | |||||
Postemployment benefits payable (noncurrent) | 188,000 | |||||
Reclassifications: | ||||||
Satisfaction of program restrictions | 250,000 | |||||
Satisfaction of time restrictions | 205,000 | |||||
Satisfaction of program restrictions | 250,000 | |||||
Satisfaction of time restrictions | 205,000 | |||||
Research program expenses | 1,256,000 | |||||
Short-term investments | 750,000 | |||||
Supplies inventory | 32,000 | |||||
Totals | $ | 17,734,500 | $ | 17,734,500 | ||
Required: a. Prepare closing entries for the year-end, using separate entries for each net asset classification. b. Prepare a Statement of Activities for the year ended December 31, 2017. c. Prepare a Statement of Financial Position as of December 31, 2017.
a.
General Journal | Debit | Credit | ||
---|---|---|---|---|
1 | 1 | Reclassification to Unrestricted Net AssetsExpiration of Time Restrictions | 205,000 | |
ContributionsUnrestricted | 2,300,000 | |||
Program Service RevenueUnrestricted | 5,592,000 | |||
Net gains on endowment InvestmentsUnrestricted | 17,500 | |||
Contributed ServicesUnrestricted | 25,000 | |||
Reclassification to Unrestricted Net AssetsSatisfaction of Program Restrictions | 250,000 | |||
Research Program Expense | 1,256,000 | |||
Management and General Expense | 365,000 | |||
Fund Raising Expense | 116,000 | |||
Education Program Expense | 1,505,000 | |||
Training Seminar Expense | 4,456,000 | |||
Net AssetsUnrestricted | 691,500 | |||
2 | 2 | ContributionsTemporarily Restricted | 780,000 | |
Grant RevenueTemporarily Restricted | 86,000 | |||
Reclassification from Temporarily Restricted Net AssetsExpiration of Time Restrictions | 205,000 | |||
Reclassification from Temporarily Restricted Net AssetsSatisfaction of Program Restrictions | 250,000 | |||
Net AssetsTemporarily Restricted | 411,000 | |||
3 | 3 | ContributionsPermanently Restricted | 2,650,000 | |
Net AssetsPermanently Restricted | 2,650,000 |
b.
PLEASE COMPLETE "C" - PREPARE STATEMENT OF FINANCIAL POSITION AS OF DEC 31 2017
HERE IS THE OUTLINE FOR THE STATEMENT OF FINANCIAL POSITION- USE THIS TO COMPLETE PROBLEM
Unrestricted Temporarily Restricted Permanently Restricted Total $ $ 5,592,000 2,300,000 25,000 780,000 2,650,000 5,592,000 5,730,000 25,000 86,000 17,500 86,000 17,500 01 205,000 250,000 8,389,500 (205,000) (250,000) 411,000 2,650,000 11,450,500 Revenues: Program Service Revenue Contribution Revenues Contributed Services Grant Revenue Net gains on endowment investments Net Assets Released from Restriction: Satisfaction of time restrictions Satisfaction of program restrictions Total Revenues Expenses: Training seminar expenses Education program expenses Research program expense Total program service expenses Fund raising Management and general expense Total supporting service expenses Total Expenses Increase in Net Assets Net Assets January 1 Net Assets December 31 0 4,456,000 1,505,000 1,256,000 7,217,000 116,000 365,000 481,000 7,698,000 691,500 458,000 1,149,500 $ 4,456,000 1,505,000 1,256,000 7,217,000 116,000 365,000 481,000 7,698,000 3,752,500 2,488,000 6,240,500 0 0 411,000 780,000 1,191,000 2,650,000 1,250,000 3,900,000 $ $ $ OMBUDSMAN FOUNDATION Statement of Finan Statement of Financial Position December 31, 2017 Current Assets: Cash Short-term Investments Supplies Inventories Receivables: Accounts Receivable (net) Pledges Receivable (net) Accrued Interest Total current assets Noncurrent Assets: Pledges Receivable (net) Long-term Investments Land, Buildings and Equipment (net) Total Assets Current Liabilities: Accounts Payable Total current liabilities Noncurrent Liabilities: Post Employment Benefits Payable Total Liabilities Net Assets: Unrestricted Temporarily Restricted Permanently Restricted Total Net Assets Total Liabilities and Net Assets
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started