Question
The owner of Bowling House, Clara requests to produce and analyze this months income statement. Using the following information, help Clara prepare her income statement.
The owner of Bowling House, Clara requests to produce and analyze this month’s income statement. Using the following information, help Clara prepare her income statement.
Round all percentages to the nearest hundredth’s place (i.e., 43.25%). then answer the questions that follow:
Bowling House: August 2020 | |
Total sales | $1,550,000 |
Total cost of sales | 31.0% |
Total labor | $441,750 |
Employee benefits | 6.5% |
Marketing costs | 3.5% |
Bowling House Income Statement | ||
This Month | % | |
SALES | ||
Food | 74.00% | |
Beverage | ||
Total Sales | 100.0% | |
COST OF SALES | ||
Food | ||
Beverages | $105,000 | |
Total Cost of Sales | ||
LABOR | ||
Management | ||
Staff | $214,500 | |
Employee Benefits | ||
Total Labor | ||
PRIME COST | ||
OTHER CONTROLLABLE EXPENSES | ||
Direct Operating Expenses | $116,669 | |
Music & Entertainment | $2,767 | |
Marketing | 3.50% | |
Utilities | $28,555 | |
Administrative & General Expenses | $54,750 | |
Repairs & Maintenance | $41,510 | |
Total Other Controllable Expenses | ||
CONTROLLABLE INCOME | ||
NON-CONTROLLABLE EXPENSES | ||
Occupancy Costs | $96,000 | 6.19% |
Equipment Leases | $1,500 | 0.10% |
Depreciation & Amortization | $49,812 | 3.21% |
Total Non-Controllable Expenses | $147,312 | 9.50% |
RESTAURANT OPERATING INCOME | ||
Interest Expense | $24,000 | 1.55% |
INCOME BEFORE INCOME TAXES | ||
Income Taxes | 3.00% | |
NET INCOME |
Answer the following Questions:
a. What was the amount of the operation’s beverage sales for the month?
b. What was the operation’s cost of sales: food percentage for the month?
c. What was the total dollar amount spent on management for the month?
d. What was the operation’s labor cost percentage for the month greater than or less than 30%?
e. What was the operation’s prime cost for the month?
f. What was the operation’s prime cost percentage for the month?
g. What was the amount spent on total other controllable expenses?
h. What was the operation’s controllable income percentage?
i. What was the restaurant operating income percentage for the month?
j. What was the amount of the operation’s net Income for the month in dollars? In percent?
Step by Step Solution
3.27 Rating (153 Votes )
There are 3 Steps involved in it
Step: 1
Sales Food Beverage Total sales Cost of sales Food Bowling House Income Statement This month Beverag...Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started