Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The owner of Bowling House, Clara requests to produce and analyze this months income statement. Using the following information, help Clara prepare her income statement.

The owner of Bowling House, Clara requests to produce and analyze this month’s income statement. Using the following information, help Clara prepare her income statement.

Round all percentages to the nearest hundredth’s place (i.e., 43.25%). then answer the questions that follow:

Bowling House: August 2020

Total sales

$1,550,000

Total cost of sales

31.0%

Total labor

$441,750

Employee benefits

6.5%

Marketing costs

3.5%

Bowling House Income Statement

This Month

%

SALES

Food

74.00%

Beverage

Total Sales

100.0%

COST OF SALES

Food

Beverages

$105,000

Total Cost of Sales

LABOR

Management

Staff

$214,500

Employee Benefits

Total Labor

PRIME COST

OTHER CONTROLLABLE EXPENSES

Direct Operating Expenses

$116,669

Music & Entertainment

$2,767

Marketing

3.50%

Utilities

$28,555

Administrative & General Expenses

$54,750

Repairs & Maintenance

$41,510

Total Other Controllable Expenses

CONTROLLABLE INCOME

NON-CONTROLLABLE EXPENSES

Occupancy Costs

$96,000

6.19%

Equipment Leases

$1,500

0.10%

Depreciation & Amortization

$49,812

3.21%

Total Non-Controllable Expenses

$147,312

9.50%

RESTAURANT OPERATING INCOME

Interest Expense

$24,000

1.55%

INCOME BEFORE INCOME TAXES

Income Taxes

3.00%

NET INCOME

Answer the following Questions:

a. What was the amount of the operation’s beverage sales for the month?

b. What was the operation’s cost of sales: food percentage for the month?

c. What was the total dollar amount spent on management for the month?

d. What was the operation’s labor cost percentage for the month greater than or less than 30%?

e. What was the operation’s prime cost for the month?

f. What was the operation’s prime cost percentage for the month?

g. What was the amount spent on total other controllable expenses?

h. What was the operation’s controllable income percentage?

i. What was the restaurant operating income percentage for the month?

j. What was the amount of the operation’s net Income for the month in dollars? In percent?

Step by Step Solution

3.27 Rating (153 Votes )

There are 3 Steps involved in it

Step: 1

Sales Food Beverage Total sales Cost of sales Food Bowling House Income Statement This month Beverag... blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Oracle 12c SQL

Authors: Joan Casteel

3rd edition

1305251032, 978-1305251038

More Books

Students also viewed these Computer Network questions

Question

Describe effectiveness of reading at night?

Answered: 1 week ago

Question

find all matrices A (a) A = 13 (b) A + A = 213

Answered: 1 week ago

Question

Which command can you use to change the existing data in a table?

Answered: 1 week ago