The partnership of Butler, Osman, and Ward was formed several years ago as a local tax preparation firm. Two partners have reached retirement age, and the partners have decided to terminate operations and liquidate the business. Liquidation expenses of $38,000 are expected. The partnership balance sheet at the start of liquidation is as follows:

Cash	$	34,000		Liabilities	$	174,000
Accounts receivable		64,000		Butler, loan		34,000
Office equipment (net)		54,000		Butler, capital (25%)		70,000
Building (net)		130,000		Osman, capital (25%)		34,000
Land		120,000		Ward, capital (50%)		90,000
Total assets	$	402,000		Total liabilities and capital	$	402,000

Prepare a predistribution plan for this partnership.