The partnership of Lau & Min started the fiscal year on January 1, 2022 with capital balances as follows: L. Law $99,500 and M. Min $37,300 Lau & Min had a very disappointing fiscal year ended December 31, 2022. Before closing the Income Summary and Drawings accounts, the balance in the Income Summary account was debit of $4,000. The poor results of the year are due to the recording of a loss from a lawsuit during the year. By the end of May, 2022, the partners determined that available cash in the business would be small, so they stopped withdrawing funds. As of May 31, 2022, L. Lau had withdrawn 5,700 and M. Min had withdrawn $8,700. No other withdrawals were made for the remainder of the year. Once the judgement against the partnership was issued, additional cash had to be invested to make a payment on the settlement on October 15, 2022, Law and Min each invested $30,000 cash into the partnership The partnership agreement of Lau & Min provides for the division of any profit or loss using the following formula: A salary allowance of 524,600 to Lau and $26,800 to Min. 2. An interest allowance of 5% on capital balances at the beginning of the year, 3. The remainder to be divided between Lau & Min on a 3:2 basis. Prepare a schedule to show how the profit or loss will be allocated to the two partners. LAU & MIN Division of Loss Year Ended December 31, 2022 L. Lau M. Min Total Loss 2 48,000 Salary allowance L. Lau $24,600 M. Min 1$26,800 Total 1400 Deficiency remaining for allocation 199400 Interest allowance L. Lau 1975 do M. Min 11865 Total 2840 Deficiency remaining for allocation 103240 Fixed ratio L. Lau 161,944 od M. Min 141,296 F103240 Total Loss remaining for allocation 88519 12631 Loss allocated to the partners