Question
The Pioneer Company is generating its proforma balance sheet for 2021. For the year 2020 sales were $4 million. Sales are expected to be $5
The Pioneer Company is generating its proforma balance sheet for 2021. For the year 2020 sales were $4 million. Sales are expected to be $5 million in 2021. The company expects its net profit margin for 2021 to equal 7%. In each of the past several years, the company has been paying $100,000 in dividends to its stockholders and the company wants to pay the same amount in 2021. The 2020 Balance Sheet for Pioneer is below.
The Pioneer Company
Balance Sheet as of December 31, 2020
Cash $ 100,000 Accounts payable $ 600,000
Accounts receivable 400,000 Notes payable 150,000
Inventories 1,200,000 Long-term debt 300,000
Fixed assets, net 500,000 Stockholders' equity 1,150,000
Total assets $2,200,000 Total liabilities & equity $2,200,000
Assume that Cash, Accounts Receivable, Inventories, and Accounts Payable vary directly with sales. Net Fixed Assets must increase by $300,000 to support the sales expansion. Notes payable are planned to decrease by $50,000. A $70,000 long-term debt payment is required in 2021. Any additional financing that Pioneer will need for 2021 will come from new long-term debt, but Pioneer has a covenant that states that their ratio of total debt to total assets may not exceed 50%.
How much additional financing will Pioneer need?
Can they pay the same dividend, increase their long-term debt, and still satisfy the covenant?
If Pioneer cannot meet the covenant, What is the minimum amount of new equity that must be used, instead of some of the new debt, to satisfy the covenant?
Step by Step Solution
3.36 Rating (168 Votes )
There are 3 Steps involved in it
Step: 1
To determine the additional financing needed by Pioneer for 2021 we need to calculate the changes in the various balance sheet items based on the given information 1 Sales Sales are expected to increa...Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started