Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The post-closing trial balance at December 31, 2015 and 2014, single-step income statement for 2015, and additional information for Millen Inc. are below. Post-Closing Trial

The post-closing trial balance at December 31, 2015 and 2014, single-step income statement for 2015, and additional information for Millen Inc. are below.

Post-Closing Trial balance, Dec. 31

2015

2014

Debit

Credit

Debit

Credit

Cash and cash equivalents

153,000

168,000

Accounts receivable

513,430

385,000

Inventory

104,440

166,000

Interest receivable

10,000

10,000

Prepaid insurance

4,000

5,000

Land

400,000

500,000

Equipment

450,000

450,000

Machinery

425,000

0

Accumulated Depreciation

100,000

50,000

Accounts Payable

200,500

130,000

Other payables (utilities etc.)

12,000

15,000

Unearned revenue

8,500

6,000

Interest Payable

20,000

15,000

Notes payable

100,000

400,000

Bond Payable

200,000

0

Common Stock

1,250,000

1,000,000

Retained earnings

168,870

68,000

2,059,870

2,059,870

1,684,000

1,684,000

Income Statement

Year Ended December 31, 2015

Sales revenue

13,000,000

Interest Revenue

26,700

Total revenue

13,026,700

Cost of goods sold

12,350,000

Selling and admin expense

326,395

Depreciation expense

50,000

Interest expense

25,250

Loss on disposal of land

52,755

Income tax expense

88,920

Total expenses & loss

12,893,320

Net income

133,380

Additional information:

During 2015 Millen issued new notes payable totaling $95,000.

Required: prepare a statement of cash flows for the year ended December 31, 2015. For the operating cash flow, use the indirect method.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Audit Of EPAs Fiscal 2013 And 2012 Consolidated Financial Statements

Authors: U.S. Environmental Protection Agency

1st Edition

1500696218, 978-1500696214

More Books

Students also viewed these Accounting questions