Question
The post-closing trial balance at December 31, 2015 and 2014, single-step income statement for 2015, and additional information for Millen Inc. are below. Post-Closing Trial
The post-closing trial balance at December 31, 2015 and 2014, single-step income statement for 2015, and additional information for Millen Inc. are below.
Post-Closing Trial balance, Dec. 31 | |||||||
2015 | 2014 | ||||||
Debit | Credit | Debit | Credit | ||||
Cash and cash equivalents | 153,000 | 168,000 | |||||
Accounts receivable | 513,430 | 385,000 | |||||
Inventory | 104,440 | 166,000 | |||||
Interest receivable | 10,000 | 10,000 | |||||
Prepaid insurance | 4,000 | 5,000 | |||||
Land | 400,000 | 500,000 | |||||
Equipment | 450,000 | 450,000 | |||||
Machinery | 425,000 | 0 | |||||
Accumulated Depreciation | 100,000 | 50,000 | |||||
Accounts Payable | 200,500 | 130,000 | |||||
Other payables (utilities etc.) | 12,000 | 15,000 | |||||
Unearned revenue | 8,500 | 6,000 | |||||
Interest Payable | 20,000 | 15,000 | |||||
Notes payable | 100,000 | 400,000 | |||||
Bond Payable | 200,000 | 0 | |||||
Common Stock | 1,250,000 | 1,000,000 | |||||
Retained earnings | 168,870 | 68,000 | |||||
2,059,870 | 2,059,870 | 1,684,000 | 1,684,000 |
Income Statement Year Ended December 31, 2015 | |
Sales revenue | 13,000,000 |
Interest Revenue | 26,700 |
Total revenue | 13,026,700 |
Cost of goods sold | 12,350,000 |
Selling and admin expense | 326,395 |
Depreciation expense | 50,000 |
Interest expense | 25,250 |
Loss on disposal of land | 52,755 |
Income tax expense | 88,920 |
Total expenses & loss | 12,893,320 |
Net income | 133,380 |
Additional information:
During 2015 Millen issued new notes payable totaling $95,000.
Required: prepare a statement of cash flows for the year ended December 31, 2015. For the operating cash flow, use the indirect method.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started