The price of Starbucks is $124.15 per share and the last dividend paid was $1.95 per share. The expected growth in dividends is 39.6% for this year, 9.4% next year, and 4.1 for the following year. After that growth is expected to be 1.7% forever. If the beta of Starbucks is 0.88, the current risk free rate is 1.56% and the market risk premium is 4.89%, what is the intrinsic value of Starbucks in $.