The production department of Zan Corporation has submitted the following forecast of units to be produced by quarter for the upcoming fiscal year Units to be produced Ist Quarter 2nd Quarter 3rd Quarter 4th Quarter 15,000 18.000 17 000 16,000 In addition 30,000 grams of raw materials inventory is on hand at the start of the 1st Quarter and the beginning accounts payable for the 1st Quartet is $6 800 Each unit requires 8 grams of raw material that costs $160 per gram Management desire to and each quarter with an inventory of raw materials equal to 25% of the following quarter's production needs The desired ending inventory for the 4th Quarter is 6.000 grams Management plans to pay for 60% of raw material purchases in the quarter acquired and 40% in the following quarter Each unit requites 20 direct labor hours and direct laborers are paid $1150 per hour Required: 1-a. Prepare the company's direct materials budget for the upcoming fiscal year (Round "Unit cost of raw materials answers to 2 decimal places 3rd Zan Corporation Direct Materials Budget 1st 2nd Quarter Quarter Required production in units of finished goods Units of raw materials needed per unit of finished goods Units of raw materials needed to meet production Quarter Quarter Year Total units of raw materials needed Units of raw materials to be purchased Unit cost of raw materials Cost of raw materials to be purchased 1-6. Prepare a schedule of expected cash disbursements for purchases of materials for the upcoming fiscal year Year Zan Corporation Schedule of Expected Cash Disbursements for Materials 1st 2nd 3rd Athi Quarter Quarter Quarter Quarter Beginning accounts payable 1st Quarter purchases 2nd Quarter purchases 3rd Quarter purchases 4th Quarter purchases Total cash disbursements for materials 2. Prepare the company's direct labor budget for the upcoming fiscal year, assuming that the direct labor workiorce is adjusted each quarter to match the number of hours required to produce the forecasted number of units produced [Round "Direct labor-hours per unit and "Direct labor cost per hour" answers to 2 decimal places.) Zan Corporation Direct Labor Budget 151 2nd Quarter Quarter 3rd Quarter 4th Quarter Year Required production in units Direct labor hours per unit Total direct labor-hours needed Direct labor cost per hour Total direct labor cool