Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The provided financial statement data are for Starbucks during the 2019-2022 period. Calculate the following ratios and analyze the company's performance and financial conditions during

The provided financial statement data are for Starbucks during the 2019-2022 period. Calculate the following ratios and analyze the company's performance and financial conditions during and post-pandemic era.

Fill in all the open blue spaces in the excel sheet.

image text in transcribed

image text in transcribedimage text in transcribedimage text in transcribedimage text in transcribedimage text in transcribedimage text in transcribedimage text in transcribedimage text in transcribed

BALANCE SHEET DATA Assets: Current Assets: Cash and cash equivalents Short-term investments (Marketable Securities) Accounts receivable - net Inventories Prepaid expenses and other current assets Total Current Assets Fixed Assets: Long-term investments Equity and cost investments Property and equipment, Gross Less: Accumulated depreciation Property and Equipment, Net Operating Lease, Right-of-use Asset Deferred income taxes Intangible and Other assets Goodwill Total Fixed Assets Total Assets Liabilities and Equities: \begin{tabular}{|c|c|c|c|c|c|c|} \hline jilities and Equities: & & 2022 & & 2021 & 2020 & 2019 \\ \hline \multicolumn{7}{|l|}{ Current Liabilities: } \\ \hline Accounts payable & $ & 1,441.40 & $ & 1,211.60 & $997.90 & $1,189.70 \\ \hline Accrued liabilities & $ & 2,137.10 & $ & 2,321.20 & $1,258.90 & $3,045.40 \\ \hline Employee-related Liabilities, Current & $ & 761.70 & $ & 772.30 & $696.00 & 664.60 \\ \hline Operating Lease liability, Current & $ & 1,245.70 & $ & 1,251.30 & $1,248.80 & $1,386.72 \\ \hline Deferred Revenue, Current & $ & 1,641.90 & $ & 1,596.10 & $1,456.50 & $1,269.00 \\ \hline Short-term Debt & $ & 175.00 & $ & - & $438.80 & $ \\ \hline Long-term Debt, Current Maturities & $ & 1,749.00 & $ & 998.90 & $1,249.90 & $ \\ \hline Total Current Liabilities & $ & 9,151.80 & $ & 8,151.40 & $7,346.80 & $7,555.42 \\ \hline \multicolumn{7}{|l|}{ Long-Term Liabilities: } \\ \hline Long-term debt & $ & 13,119.90 & $ & 13,616.90 & $14,659.60 & $11,167.00 \\ \hline Operating Lease liability, Noncurrent & $ & 7,515.20 & $ & 7,738.00 & $7,661.70 & $7,412.91 \\ \hline Deferred Revenue, Noncurrent & $ & 6,279.70 & $ & 6,463.00 & $6,598.50 & $6,744.40 \\ \hline Deferred Tax and Other Liabilities, Noncurrent & $ & 610.50 & $ & 737.80 & $907.30 & $1,370.50 \\ \hline Total Long-Term Liabilities & $ & 27,525.30 & $ & 28,555.70 & $29,827.10 & $26,694.81 \\ \hline & $ & 36,677.10 & $ & 36,707.10 & $37,173.90 & $34,250.24 \\ \hline \multicolumn{7}{|c|}{$36,677.10$36,707.10$37,173.90$34,250.24} \\ \hline Common stock + Additional paid in capital & $ & 206.40 & $ & 847.30 & $375.10 & 42.30 \\ \hline Retained earnings > & $ & (8,449.80) & $ & (6,315.70) & $(7,815.60) & $(5,771.20) \\ \hline Accum. other comprehensive income > & $ & (463.20) & $ & 147.20 & $(364.60) & (503.30) \\ \hline Total Common Shareholders' Equity & $ & (8,706.60) & $ & (5,321.20) & $(7,805.10) & $(6,232.20) \\ \hline Noncontrolling interests & $ & 7.90 & $ & 6.70 & 5.70 & 1.20 \\ \hline Total Equity & $ & (8,698.70) & \$ & (5,314.50) & \$ (7,799.40) & $(6,231.00) \\ \hline Total Liabilities and Equity & $ & 27,978.40 & $ & 31,392.60 & $29,374.50 & $28,019.24 \\ \hline \end{tabular} 2022 2021 2020 2019 \begin{tabular}{|c|c|c|c|c|c|c|} \hline$ & 2,818.40 & $ & 6,455.70 & & 4,350.90 & $2,686.60 \\ \hline$ & 364.50 & $ & 162.20 & $ & 281.20 & 70.50 \\ \hline$ & 1,175.50 & $ & 940.00 & $ & 883.40 & 879.20 \\ \hline$ & 2,176.60 & $ & 1,603.90 & $ & 1,551.40 & $1,529.40 \\ \hline$ & 483.70 & $ & 594.60 & $ & 739.50 & 488.20 \\ \hline \$ & 7,018.70 & $ & 9,756.40 & $ & 7,806.40 & $5,653.90 \\ \hline \end{tabular} \begin{tabular}{|r|r|rr|rr|lr|} \hline$ & 279.10 & $ & 281.70 & $ & 206.10 & $ & 220.00 \\ \hline$ & 311.20 & $ & 268.50 & $ & 478.70 & $ & 396.00 \\ \hline$ & 15,609.80 & $ & 14,828.80 & $14,155.30 & $14,273.50 \\ \hline & (9,049.30) & $ & (8,459.30) & $(7,913.90) & $(7,841.80) \\ \hline & 6,560.50 & $ & 6,369.50 & $6,241.40 & $6,431.70 \\ \hline \end{tabular} r 2022 2021 2020 2019 \begin{tabular}{|l|l|l|l|l|} $13,119.90 & $13,616.90 & $14,659.60 & $11,167.00 \end{tabular} \begin{tabular}{|c|c|c|c|c|c|} \hline & 1,515.20 & & 1,138.00 & $ & $1,412.91 \\ \hline & 6,279.70 & $ & 6,463.00 & $6,598.50 & $6,744.40 \\ \hline & 610.50 & 5 & 737.80 & 907.30 & $1,370.50 \\ \hline & 27,525.30 & $ & 28,555.70 & $29,827.10 & $26,694.81 \\ \hline & 36,677.10 & $ & 36,707.10 & $37,173.90 & 34,250.24 \\ \hline & 206.40 & $ & 47.30 & 375.10 & 42.30 \\ \hline \$ & (8,449.80) & $ & (6,315.70) & $(7,815.60) & $(5,771.20) \\ \hline$ & (463.20) & $ & 147.20 & $(364.60) & (503.30) \\ \hline \$ & (8,706.60) & $ & (5,321.20) & $(7,805.10) & $(6,232.20) \\ \hline & 7.90 & ? & 6.70 & 5.70 & 1.20 \\ \hline$ & (8,698.70) & $ & (5,314.50) & $(7,799.40) & $(6,231.00) \\ \hline S & 27,978.40 & $ & 31,392.60 & $29,374.50 & $28,019.24 \\ \hline \end{tabular}

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Automotive Process Audits Preparations And Tools Practical Quality Of The Future

Authors: D. H. Stamatis

1st Edition

036775939X, 978-0367759391

More Books

Students also viewed these Accounting questions

Question

Apply rules for determining the appropriateness of using a team.

Answered: 1 week ago

Question

Identify five strategies to prevent workplace bullying.

Answered: 1 week ago