Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The questions marks need to be solved thank you!! CashbudgetLombardo Companys financial managers are meeting with the companys bank to renew their line of credit

The questions marks need to be solved thank you!!
CashbudgetLombardo Companys financial managers are meeting with the companys bank to renew their line of credit and discuss their investment needs. They have prepared the companys operating cash budget for the last six months of the year.The following budget assumptions were used to construct the budget:Lombardos total sales for each month were first calculated in the sales budget and are reflected on the first line of the cash budget.Lombardos sales are made on credit with terms of 2/10, net 30. Lombardos experience is that 20% is collected from customers who take advantage of the discount, 70% is collected in the second month, and the last 10% is collected in the third month after the sale. The budget assumes that there are no bad debts.The cost of materials averages 50% of Lombardos finished product. The purchases are generally made one month in advance of the sale, and Lombardo pays its suppliers in 30 days. Accordingly, if July sales are forecasted at $88.00 million, then purchases during June would be $44.00 million ($88.00 million x 50%), and this amount would be paid in July.Other cash expenses include wages and salaries at 12% of monthly sales, monthly rent of $32.00 million, and other expenses equal to 5% of monthly sales. Estimated tax payments of $156.00 million and $164.80 million are required to be paid on July 15 and October 15, respectively. In addition, a $800.00 million payment for a new plant must be made in September.Assume that Lombardos targeted cash balance is $120.86 million, and the estimated cash on hand on July 1 is $120.86 million.Use the preceding information to fill in the missing amounts in the following cash budget for the period of July 1st to December 31st.Lombardo Company($ millions)Cash BudgetMayJunJulAugSepOctNovDecCredit sales$76.00$78.40$80.00$80.80$82.40$84.00$86.40$88.00Credit purchases40.00?41.2042.0043.2044.00JulAugSepOctNovDecCash receiptsCollections from this months sales?$15.84$16.15$16.46$16.93$17.25Collections from previous months sales?56.0056.5657.6858.8060.48Collections from sales two months previously?7.848.008.088.248.40Total cash receipts?$79.68$80.71$82.22$83.97$86.13Cash disbursementsPayments for credit purchases$40.00$40.40$41.20?$43.20$44.00Wages and salaries9.609.709.89?10.3710.56Rent32.0032.0032.00?32.0032.00Other expenses4.004.044.12?4.324.40Taxes156.00?Payment for plant construction?800.00Total cash disbursements$241.60$86.14$887.21?$89.89$90.96Net cash flow(Receipts disbursements)-$163.44-$6.46-$806.50-$170.86-$5.92-$4.83Beginning cash balance120.86-$42.58-$49.04-$855.54-$1,026.40-$1,032.32Ending cash balance-$42.58-$49.04?-$1,026.40-$1,032.32-$1,037.15Target (minimum) cash balance-120.86-120.86?-120.86-120.86-120.86Surplus (shortfall) cash-$163.44-$169.90?-$1,147.26-$1,153.18-$1,158.01Use the information provided in the budget to complete the following sentences.Lombardo Company will be able to invest in short-term marketable securities in some months and will need to borrow to cover cash requirements in others. In the last six months of the year, Lombardo will generate ? to end the year with a cash ? of ? and a cash of ?. Lombardo Company will want a credit line of at least ? to cover the month with the greatest shortfall, and the financial managers can tell the bank to expect that they will be able to invest up to ? in short-term marketable securities.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Intermediate Financial Management

Authors: Eugene BrighamPhillip Daves

1st Edition

0324594712, 9780324594713

More Books

Students also viewed these Finance questions

Question

Please help me evaluate this integral. 8 2 2 v - v

Answered: 1 week ago