The records of Earthly Goods provided the following information for the year ended December 31, 2017.

	At Cost	At Retail
January 1 beginning inventory	$	516,350	$	972,150
Purchases		4,063,700		6,443,700
Purchase returns		61,800		128,350
Sales				5,585,700
Sales returns				49,100

Required: 1.Prepare an estimate of the company?s year-end inventory by the retail method. 2.Under the assumption the company took a year-end physical inventory at marked selling prices that totaled $1,684,800, prepare a schedule showing the store?s loss from theft or other causes at cost and at retail.

How do I fill out the tables for 1 and 2. Table files attached.