Question
The Rim Department Stores, Inc. chief executive officer (CEO) has asked you to compare the company's profit performance and financial position with the averages for
The
Rim
Department Stores, Inc. chief executive officer (CEO) has asked you to compare the company's profit performance and financial position with the averages for the industry. The CEO has given you the company's income statement and balance sheet as well as the industry average data for retailers.
LOADING...
(Click
the icon to view the income statement.)
LOADING...
(Click
the icon to view the balance sheet.)
Requirements
1. Prepare a vertical analysis for
RimRim
for both its income statement and balance sheet.
2. Compare the company's profit performance and financial position with the average for the industry.
Requirement 1. Prepare a vertical analysis for
RimRim
for both its income statement and balance sheet.
Begin by preparing a vertical analysis for
RimRim
for its income statement. (Round the percent of total amounts to one decimal place, X.X%.)
Rim Department Stores, Inc. | |||
Income Statement | |||
Year Ended December 31, 2016 | |||
| Amount | Percent of Total | |
Net Sales | $783,000 | 100.0 | % |
Cost of Goods Sold | 530,091 | 67.7 | % |
Gross Profit | 252,909 | 32.3 | % |
Operating Expenses | 162,081 | 20.7 | % |
Operating Income | 90,828 | 11.6 | % |
Other Expenses | 5,481 | 0.7 | % |
Net Income | $85,347 | 10.9 | % |
Prepare a vertical analysis for
RimRim
for its balance sheet. (Round the percent of total amounts to one decimal place, X.X%.)
Rim Department Stores, Inc. | |||
Balance Sheet | |||
December 31, 2016 | |||
| Amount | Percent of Total | |
Current Assets | $311,880 |
| % |
Fixed Assets, Net | 117,760 |
| % |
Intangible Assets, Net | 8,280 |
| % |
Other Assets | 22,080 |
| % |
Total Assets | $460,000 |
| % |
|
|
|
|
Current Liabilities | $210,680 |
| % |
Long-term Liabilities | 103,040 |
| % |
Total Liabilities | 313,720 |
| % |
Stockholders' Equity | 146,280 |
| % |
Total Liabilities and Stockholders' Equity | $460,000 |
| % |
Rim Department Stores, Inc.
Income Statement Compared with Industry Average
Year Ended December 31, 2016
Industry
Rim
Average
Net Sales
$783,000
100.0 %
Cost of Goods Sold
530,091
65.8
Gross Profit
252,909
34.2
Operating Expenses
162,081
19.7
Operating Income
90,828
14.5
Other Expenses
5,481
0.4
Net Income
$85,347
14.1 %
Rim Department Stores, Inc.
Balance Sheet Compared with Industry Average
December 31, 2016
Industry
Rim
Average
Current Assets
$311,880
70.9 %
Fixed Assets, Net
117,760
23.6
Intangible Assets, Net
8,280
0.8
Other Assets
22,080
4.7
Total Assets
$460,000
100.0 %
Current Liabilities
$210,680
48.1 %
Long-term Liabilities
103,040
16.6
Total Liabilities
313,720
64.7
Stockholders' Equity
146,280
35.3
Total Liabilities and Stockholders' Equity
$460,000
100.0 %
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started