The Saint Lucla Blood Bank, a prlvate charlty partly supported by government grants, is located on the Carlbbean Island of Salnt Lucla.

The blood bank Just finished its operations for September, which was a very busy month because a powerful hurricane caused many

injurles on neighboring islands. The hurricane largely bypassed Saint Lucla, but residents of Saint Lucla willingly donated their blood to

help people on other islands. As a consequence, the blood bank collected over $20\%$ more blood than originally planned for the month.

A report prepared by a government officlal comparing actual costs to budgeted costs for the blood bank appears below. Continued

support from the government depends on the blood bank's ability to demonstrate control over its costs.

The managing director of the blood bank was very unhappy with the unfavorable varlances in this report, claiming his costs were

higher than expected due to the emergency on the neighboring islands. He also pointed out the additional costs had been fully

covered by payments from grateful reciplents on the other islands. The government officlal who prepared the report countered that all

figures had already been submitted by the blood bank to the government, he was just pointing out actual costs were a lot higher than

promised in the budget.

The following cost formulas were used to prepare the planning budget:

Required:

Complete the flexible budget performance report for September.

Note: Indicate the effect of each varlance by selecting $"$F$"$ for favorable, $"$U$"$ for unfavorable, and "None" for no effect $($L$.$e$.,$ zero

varlance$).$ Input all amounts as positive values.