The sales director of a manufacturing company reports that next year he expects to sell 50,000 units of a certain product. The production manager consults his storekeeper and casts his figures as follows: Two kinds of raw materials A and B are required for manufacturing the product. Each unit of the product requires 2 units of A and 3 units of B. The estimated opening balances at the commencement of the next year are: Finished Product-10,000 units; 4-12,000 units; B-15,000 units. The desirable closing balances at the end of the next year are: Finished products-14,000 units; A-13,000 units; B-16,000 units. Draw up a quantitative chart showing the Materials Budget for the next year.