The Sharpe Batting Company manufactures wood baseball bats. Sharpe's two primary products are a youth bat, designed for children and young teens, and an adult bat, designed for high school and college-aged players. Sharpe sells the bats to sporting goods stores and all sales are on account. The youth bat sells for $55; the adult bat sells for $70. Sharpe's highest sales volume is in the first three months of the year as retailers prepare for the spring baseball season. Sharpe's balance sheet for December 31, 2024, and other data for the first quarter of 2025 follow: (Click the icon to view the balance sheet.) (Click the icon to view the other data.) More info a. Budgeted sales are 1,400 youth bats and 3,500 adult bats. b. Finished Goods Inventory on December 31,2024 , consists of 200 youth bats at $17 each and 650 adult bats at $11 each. c. Desired ending Finished Goods Inventory is 250 youth bats and 450 adult bats; FIFO inventory costing method is used. d. Direct materials requirements are 46 ounces of wood per youth bat and 62 ounces of wood per adult bat. The cost of wood is $0.30 per ounce. e. Raw Materials Inventory on December 31,2024 , consists of 27,000 ounces of wood at $0.30 per ounce. f. Desired ending Raw Materials Inventory is 27,000 ounces (indirect materials are insignificant and not considered for budgeting purposes). g. Each bat requires 0.4 hours of direct labor; direct labor costs average $25 per hour. h. Variable manufacturing overhead is $0.80 per bat. i. Fixed manufacturing overhead includes $900 per quarter in depreciation and $12,400 per quarter for other costs, such as insurance and property taxes. j. Fixed selling and administrative expenses include $7,000 per quarter for salaries; $6,000 per quarter for rent; $1,400 per quarter for insurance; and $350 per quarter for depreciation. k. Variable selling and administrative expenses include supplies at 5% of sales. Requirement 4. Prepare Sharpe's cost of goods sold budget for the first quarter of 2025. Before preparing the cost of goods sold budget, calculate the projected manufacturing cost per bat for 2025. (Round all amounts to the nearest cent.) \begin{tabular}{l} Sharpe Batting Company \\ Cost of Goods Sold Budget \\ For the Quarter Ended March 31, 2025 \\ \hline Bats produced and sold in 1st quarter of 2025 \\ \hline Total budgeted cost of goods sold \\ \hline \end{tabular}