Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The Sleep Company had the following operating results for 2021-2022. In addition, the company paid dividends in both 2021 and 2022 of $70,200 per year

image text in transcribedimage text in transcribedimage text in transcribed

The Sleep Company had the following operating results for 2021-2022. In addition, the company paid dividends in both 2021 and 2022 of $70,200 per year and made capital expenditures in both years of $30,000 per year. The company's stock price in 2021 was $8 and $7 in 2022. The industry average earnings multiple for the mattress industry was 9 in 2022 and the free cash flow and sales multiples were 18 and 1.5, respectively. The company is publicly owned and has 1,500,000 shares of outstanding stock at the end of 2022. Balance Sheet, December 31, 2022 Cash $ 374,000 Accounts Receivable $ 384,000 Inventory $ 284,000 Total Current Assets $ 1,042,000 Long-lived Assets 1,420,000 Total Assets $ 2,462,000 Current Liabilities $ 234,000 Long-term Debt 634,000 Shareholder Equity 1,594,000 Total Debt and Equity $ 2,462,000 2021 $ 134,000 $ 434,000 $ 334,000 $ 902,000 1,440,000 $ 2,342,000 $ 334,000 534,000 1,474,000 $ 2,342,000 Income Statement, for year ended December 31, 2022 2021 Sales $ 4,920,000 $ 4,670,000 Cost of Sales 4,236,000 4,136,000 Gross Margin 684,000 534,000 Operating Expenses 367,000 Operating Income 317,000 117,000 Taxes 126,800 46,800 Net Income $ 190,200 $ 70,200 417,000 2022 2021 $ 70,200 50,000 Cash Flow From Operations Net Income Plus Depreciation Expense + Decrease (-increase) in Accounts Receivable and Inventory + Increase (-decrease) in Current Liabilities Cash Flow from Operations $ 190, 200 50,000 100,000 (-100,000) $ 240,200 $ 120,200 The accounts receivable turnover ratio for 2022 is (rounded): Multiple Choice O 10.5 O 12.0 o 13.0 ( 14.2 12.8

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Research Methods And Audit For General Practice

Authors: David Armstrong, John Grace

3rd Edition

0192631918, 978-0192631916

More Books

Students also viewed these Accounting questions