The St. Lucia Blood Bank, a private charity partly supported by government grants, is located on the Caribbean island of St. Lucia. The blood bank has just finished its operations for September, which was a particularly busy month due to a powerful hurricane that hit neighboring Islands causing many injuries. The hurricane largely bypassed St. Lucia, but residents of St. Lucia willingly donated their blood to help people on other islands. As a consequence, the blood bank collected and processed over 20% more blood than had been originally planned for the month. A report prepared by a government official comparing actual costs to budgeted costs for the blood bank appears below. Continued support from the government depends on the blood bank's ability to demonstrate control over its costs. St. Lucia Blood Bank Cost Control Report For the Month Ended September 30 Actual Planning Results Budget Variances Liters of blood collected 880 700 Medical supplies $ 10,295 $ 8.155 $ 2.140 U Lab tests 12,192 10.010 2,182 U Equipment depreciation 1,540 1,300 240 U Rent 1.200 1.2000 Utilities 320 28 U Administration 14,500 14,350 150 U 348 Total expense $ 40,075 5 35,335 $4,740 U The managing director of the blood bank was very unhappy with this report, claiming that his costs were higher than expected due to the emergency on the neighboring islands. He also pointed out that the additional costs had been fully covered by payments from grateful recipients on the other islands. The government official who prepared the report countered that all of the figures had been submitted by the blood bank to the government; he was just pointing out that actual costs were a lot higher than promised in the budget. The following cost formulas were used to construct the planning budget: Medical supplies Lab tests Equipment depreciation Rent Utilities Administration $11.659 $14.309 $1,300 $1,200 $320 $13,300 + $1.500 Required: 1. Complete the performance report for September using the flexible budget approach effect of each variance by selecting " indicate the effect (Le.. zero variance). Input all amounts as positive values. Do not round intermediate for favorable, "U" for unfavorable, and "None" for no calculations and round your final answers to nearest whole dollar) St. Lucia Blood Bank Flexible Budget Performance Report For the Month Ended September 30 Spending Variances Flexible Budget Actual Results $ 10.295 Activity Variances Medical Supplies Labtests Equipment depreciation Planning Budget $ 8,155 10,010 1,300 1,200 12,192 1540 1,200 348 14.500 40,075 None None Administration Total expense F $ 14.350 35.335 $