The statements of comprehensive income and changes in equity for XY and its subsidiary, AZ for...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
The statements of comprehensive income and changes in equity for XY and its subsidiary, AZ for the year ended 31 December 2012 are shown below: XY AZ Statement of comprehensive income for the year ended 31 December 2012 S00 S00 Revenue 3200 2400 Cost of sales -1800 1400 Gross profit 1400 1000 Administrative expenses -350 -250 Distribution costs -300 -150 750 600 Investment income (note 5) 400 Finance costs 140 110 Profit betore tax 1010 490 Income tax expense -160 -150 Profit for the year 850 340 Other comprehersive income that will not be reclassified to profit or loss Revaluation of property, plant and equipment Tax effect of other comprehensive income 40 30 12 10 Other comprehensive income tor the year, net of tax 28 20 Total comprehensive income for the year Statement of changes in equity for the year ended 31 December 2012 878 360 XY AZ S000 Equity at 1 January 2012 12000 8200 Total comprehensive income 878 360 Dividends Equity at 31 December 2012 -600 -400 12278 8160 Notes: 1. XY acquired 80% of the 1 million $1 equity shares in AZ on 1 January 2009 when AZ's retained carnings were $5,000,000. The non-controlling interest was valued at its fair value of S1,350,000 at the acquisition date. The consideration for the acquisition con- sisted of the following: • Cash ot $1,593,000 paid on 1 lanuary 2009; • Cash of $1,000,000 paid on 1 lanuary 2011 (a discount rate of 8% was applied to value the liability in the financial statements of XY); and • The transfer of 1,000,000 shares in XY vwith a nominal value of $1 each and an agreed value on the date of acquisition of $3 each. 2. As at 1 lanuary 2009 the fair value of the net assets acquired was the same as the book value with the exception of property, plant and equipment that had a fair value that was $600,00 higher than its carrying value. The assets were assessed to have a remaining useful life of 6 years from the date of acquisition. Depreciation is charged to cost af sales 3. On 31 December 2012 the goodwill arising on the acquisition of AZ has been impaired by 20%. There have been no previous impairments and impairments are charged to administrative expenses. 4. In the year to 31 December 2012, AZ sold goods to XY with a sales value of $300,000. 20% of the items remain in XY's inventories at the year end. AZ earns 25% gross margin on all sales. 5. The investment income recorded in XY's financial statements relates to: • Dividend income from AZ, which has been correctly treated in XY's individual financial statements • Income from a trade investment in another entity, LM. XY has a 10% shareholding in LM. Required: (a) Prepare the consolidated statement of comprehensive income and the consolidated statement of changes in equity for the XY Group for the year ended 31 December 2012. (20 marks) On 1 February 2013, XY acquired a further investment in LM. XY now holds a total of 60% of the equity share capital of LM. (b) Explain how this additional acquisition will impact on the preparation ot the consolidated financial statements for the year to 31 December 2013. (5 marks) (Total for Question Six = 25 marks) The statements of comprehensive income and changes in equity for XY and its subsidiary, AZ for the year ended 31 December 2012 are shown below: XY AZ Statement of comprehensive income for the year ended 31 December 2012 S00 S00 Revenue 3200 2400 Cost of sales -1800 1400 Gross profit 1400 1000 Administrative expenses -350 -250 Distribution costs -300 -150 750 600 Investment income (note 5) 400 Finance costs 140 110 Profit betore tax 1010 490 Income tax expense -160 -150 Profit for the year 850 340 Other comprehersive income that will not be reclassified to profit or loss Revaluation of property, plant and equipment Tax effect of other comprehensive income 40 30 12 10 Other comprehensive income tor the year, net of tax 28 20 Total comprehensive income for the year Statement of changes in equity for the year ended 31 December 2012 878 360 XY AZ S000 Equity at 1 January 2012 12000 8200 Total comprehensive income 878 360 Dividends Equity at 31 December 2012 -600 -400 12278 8160 Notes: 1. XY acquired 80% of the 1 million $1 equity shares in AZ on 1 January 2009 when AZ's retained carnings were $5,000,000. The non-controlling interest was valued at its fair value of S1,350,000 at the acquisition date. The consideration for the acquisition con- sisted of the following: • Cash ot $1,593,000 paid on 1 lanuary 2009; • Cash of $1,000,000 paid on 1 lanuary 2011 (a discount rate of 8% was applied to value the liability in the financial statements of XY); and • The transfer of 1,000,000 shares in XY vwith a nominal value of $1 each and an agreed value on the date of acquisition of $3 each. 2. As at 1 lanuary 2009 the fair value of the net assets acquired was the same as the book value with the exception of property, plant and equipment that had a fair value that was $600,00 higher than its carrying value. The assets were assessed to have a remaining useful life of 6 years from the date of acquisition. Depreciation is charged to cost af sales 3. On 31 December 2012 the goodwill arising on the acquisition of AZ has been impaired by 20%. There have been no previous impairments and impairments are charged to administrative expenses. 4. In the year to 31 December 2012, AZ sold goods to XY with a sales value of $300,000. 20% of the items remain in XY's inventories at the year end. AZ earns 25% gross margin on all sales. 5. The investment income recorded in XY's financial statements relates to: • Dividend income from AZ, which has been correctly treated in XY's individual financial statements • Income from a trade investment in another entity, LM. XY has a 10% shareholding in LM. Required: (a) Prepare the consolidated statement of comprehensive income and the consolidated statement of changes in equity for the XY Group for the year ended 31 December 2012. (20 marks) On 1 February 2013, XY acquired a further investment in LM. XY now holds a total of 60% of the equity share capital of LM. (b) Explain how this additional acquisition will impact on the preparation ot the consolidated financial statements for the year to 31 December 2013. (5 marks) (Total for Question Six = 25 marks)
Expert Answer:
Answer rating: 100% (QA)
A Consolidated statement of comprehensive income Consolidated statement of comprehensive income for the year ended 31 December 2012 for the XY Group all workings in 000 000 Revenue 3200 2400 300 W1 53... View the full answer
Related Book For
Fundamental Accounting Principles
ISBN: 978-0078110870
20th Edition
Authors: John J. Wild, Ken W. Shaw, Barbara Chiappetta
Posted Date:
Students also viewed these accounting questions
-
Prepare the journal entries to record the transactions (1) through (11) in the general journal. Review the accounts as shown in the General Ledger and Trial Balance tabs. Assume BSS uses perpetual...
-
Prepare General Journal entries to record the following August 2014 transactions of a new business called The Pixel Shop. Aug. 1 Joseph Eetok, the owner, invested $20,000 cash and photography...
-
Prepare General Journal entries to record the following periodic system merchandising transactions for Schafer Merchandising. Use a separate account for each receivable and payable: Oct. 1. Purchased...
-
At the beginning of the current season, the ledger of Highland Tennis Shop showed Cash $2,500; Inventory $1,700; and Common Stock $4,200. The following transactions were completed during April. Apr....
-
Cond Nast Traveler publishes a Gold List of the top hotels all over the world. The Broadmoor Hotel in Colorado Springs contains 700 rooms and is on the 2004 Gold List (Cond Nast Traveler, January...
-
The function m(x) is defined by m(x) = x 2 + 4x + 9, x , x > a, for some constant a. a. State the least value of a for which m 1 (x) exists. b. Determine the equation of m 1 (x). c. State the...
-
\(\frac{9}{\sqrt{35}}\) Rationalize the denominators of the fractions, and then simplify.
-
The Furry Friends Foundation is a non-profit organization that finds homes for abandoned animals that are suitable for adoption. FFF began operations with a bequest from a wealthy gentleman who lived...
-
Please provide detail on taxable income, income statement, and balance sheet, Problem 19-3 The following information has been obtained for Tamarisk Corporation. 1. Prior to 2017, taxable income and...
-
Apollo Shoes is an audit case designed to introduce you to the entire audit process, from planning the engagement to drafting the final report. You are asked to assume the role of a veteran of...
-
Which one of the following will increase the present value of an annuity? lowering the discount rate reducing the cash flow amount decreasing the number of payments reducing the future value of the...
-
Marigold Corporation issued 3 2 9 shares of $ 1 0 par value common stock and 1 0 5 shares of $ 5 0 par value preferred stock for a lump sum of $ 1 5 , 3 7 2 . The common stock has a market price of $...
-
Rodriguez Corporation issues 14,000 shares of its common stock for $237,500 cash on February 20. Prepare journal entries to record this event under each of the following separate situations. 1. The...
-
A S + B C In the figure above, charge A is -4.40 nC, charge B is 17.6 nC, and charge C is -4.40 nC. If s = 1.00 cm, what is the electric field at the dot?
-
An apartment complex has 100 two-bedroom units. The monthly profit (in dollars) realized from renting out x apartment units is given by the following function. P(x)=-10x2+1,660x - 43,000 To maximize...
-
Lucido Products markets two computer games: Claimjumper and Makeover. A contribution format income statement for a recent month for the two games appears below: Sales Variable expenses Contribution...
-
Problem FOURRRF = 5.6500%Rm =12.9500%Beta = 1.05CALCULATE REQUIRED RATE OF RETURNNEXT dividend = $7.56GROWTH rate = 6.5000%MARKET PRICE = $124.59CALCULATE: the EXPECTED Rate of Return %CAL 2 answers
-
Determine the values of the given trigonometric functions directly on a calculator. The angles are approximate. tan 0.8035
-
List the general rights of common stockholders.
-
Recall the chapters opening feature involving Chance Claxton and Lynn Julian, and their company, Kids Konserve. Assume that Chance and Lynn, partners in Kids Konserve, decide to expand their business...
-
Palmer Companys first weekly pay period of the year ends on January 8. On that date, the column totals in Palmers payroll register indicate its sales employees earned $69,490, its office employees...
-
Referring to information in Brief Exercise 14-18, assume that Henry Inc. sold its holdings of Container Corporation bonds on July 2, 2020, for \(\$ 4,800\). Record the sale of the debt investment,...
-
On January 1, 2020, Sharp Company purchased \(\$ 50,000\) of Sox Company \(5 \%\) bonds, at a time when the market rate was \(6 \%\). The bonds mature on December 31, 2024, and pay interest...
-
Assume the same facts as in Brief Exercise 14-16, except that Sharp Company does not intend to trade the bonds or to hold them until maturity. a. Prepare the entry for the purchase of the debt...
Study smarter with the SolutionInn App