Question
The Statements of Financial Position for Lexington Limited as at 30 June 2019 and 30 June 2020 are provided below: Lexington Ltd Statement of Financial
The Statements of Financial Position for Lexington Limited as at 30 June 2019 and 30 June 2020 are provided below:
Lexington Ltd Statement of Financial Position as at 30 June |
| ||
| |||
2020 |
| 2019 | |
Assets | $ |
| $ |
Cash at bank | 64,580 |
| 38,400 |
Accounts Receivable | 82,800 |
| 35,000 |
Inventory | 112,500 |
| 102,850 |
Prepaid Advertising | 14,400 |
| 14,000 |
Machinery | 310,000 |
| 282,500 |
Less: Accumulated Depreciation | (50,000) |
| (52,000) |
Total Assets | $534,280 |
| $420,750 |
Liabilities |
|
|
|
Accounts Payable | 157,000 |
| 59,300 |
Dividends payable | 15,000 |
| - |
Wages payable | 20,700 |
| 25,000 |
Loan | 125,000 |
| 130,000 |
Total Liabilities | $317,700 |
| $214,300 |
Shareholders' Equity |
|
|
|
Share Capital | 126,000 |
| 101,000 |
Retained Earnings | 90,580 |
| 105,450 |
Total Shareholders' Equity | $216,580 |
| $206,450 |
Total Liabilities and Shareholders' Equity | $534,280 |
| $420,750 |
Question One continued on the next page
QUESTION ONE (CONTINUED)
The Statement of Financial Performance for Lexington Limited for the financial year ended 30 June 2020 is provided below:
Lexington Ltd Statement of Financial Performance for the year ended 30 June 2020 $ | ||
Sales | 272,000 | |
Less: | ||
Cost of sales | 145,460 | |
Advertising Expense | 15,000 | |
Wages Expense | 20,000 |
|
Other Operating Expenses | 73,910 | |
Loss on sale of Machine | 7,500 | |
Total Expenses | 261,870 | |
Profit | $10,130 |
Additional Information:
- An interim dividend was declared and paid. A final dividend of $15,000 was declared.
- New machinery costing $85,000 was purchased for cash during the year.
- A machine having an original cost of $57,500 was sold for cash during the year. Accumulated depreciation of the machine sold was $48,500 at the point of sale.
- Other Operating Expenses include depreciation expense of $46,500.
- Additional shares were issued for cash during the year.
- All sales and purchases are on credit throughout the year ending 30 June 2020.
- Accounts payable reflects inventory purchases on credit from suppliers.
REQUIRED:
- Prepare a fully classified Statement of Cash Flows for Lexington Ltd for the year ended 30 June 2020 using the direct method. Show all workings.
(b) Compare and contrast the information provided from a Statement of Cash Flows as compared to information contained in the Statement of Financial Position and Statement of Financial Performance. (word limit 150).
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started