Question
The summary profit and loss statement for Mom Corp for the year ended 31 December 2012 is as follows: Sales 320,000 Direct material cost 100,000
The summary profit and loss statement for Mom Corp for the year ended 31 December
2012 is as follows:
Sales 320,000
Direct material cost 100,000
Direct labour cost 40,000
Production overheads
- Variable 20,000
- Fixed 15,000
Selling overheads
- Variable 16,000
- Fixed 30,000 221,000
Net Profit 99,000
During the year, Mom Corp has been operating at 80% capacity (40,000 units) for and sales of a single product. A forecast profit and loss statement is required for next year. The current figures will be used as the basis of the forecast, but the following changes should be implemented.
1. Selling prices will be reduced by 2%, but this will result in production/sales volume being increased to 100% capacity level.
2. Direct material prices will increase by 10%.
3. Direct labour rates will increase by 5% but this will result in a 10% saving through increased efficiency.
4. Variable production overhead per unit will increase by 3%.
5. Variable selling overhead will be incurred at the same percentage of sales revenue as in the current year.
6. Fixed production overhead will increase by 3,000.
7. Fixed selling overhead will increase by 5%.
Required:
A. Prepare a forecast profit and loss statement for the year. Your solution should show the contribution as well as net profit.
B. Calculate the contribution/sales ratio for the current year AND the forecast and comment on any change in the profitability of the company.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started