Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The Sunstate Bank has asked Dell Printing Co. for a budgeted balance sheet for the year ended December 31, 2019. The following information is available:

The Sunstate Bank has asked Dell Printing Co. for a budgeted balance sheet for the year ended December 31, 2019. The following information is available:

1. The cash budget shows an expected cash balance of $75,000 at December 31, 2019.
2. The 2019 sales budget shows total annual sales of $800,000. All sales are made on account and accounts receivable at December 31, 2019 are expected to be 10% of annual sales.
3. The merchandise purchases budget shows budgeted cost of goods sold for 2019 of $600,000 and ending merchandise inventory of $95,000. 20% of the ending inventory is expected to have not yet been paid at December 31, 2019.
4. The December 31, 2018 balance sheet includes the following balances: Equipment $294,000, Accumulated Depreciation $122,000, Common Stock $270,000, and Retained Earnings $48,000.
5. The budgeted income statement for 2019 includes the following: depreciation on equipment $15,000, federal income taxes $21,000, and net income $49,000. The income taxes will not be paid until 2019.
6. In 2019, management does not expect to purchase additional equipment or to declare any dividends. It does expect to pay all operating expenses, other than depreciation, in cash.

Prepare an unclassified budgeted balance sheet at December 31, 2019. (List Assets in order of liquidity.)

DELL PRINTING CO. Budgeted Balance Sheet December 31, 2019
Assets
$
$
AddLess:
Total Assets $
Liabilities and Stockholders' Equity
$
Total Liabilities and Stockholders' Equity $

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

NHS Audit Committee Handbook Practical Guides

Authors: Governance And Audit Committee

3rd Edition

1904624839, 978-1904624837

More Books

Students also viewed these Accounting questions

Question

Describe the linkages between HRM and strategy formulation. page 74

Answered: 1 week ago

Question

Identify approaches to improving retention rates.

Answered: 1 week ago