Question
The Sunwapta Sports Association is an NFPO. It commenced operations on December 1, 2020. Its purpose is to provide sports activities, training, transportation, and facilities
The Sunwapta Sports Association is an NFPO. It commenced operations on December 1, 2020. Its purpose is to provide sports activities, training, transportation, and facilities for children and youth in a rural Canadian municipality. It had a small amount of activity during 2020. At December 31, 2020, its statement of financial position was as follows:
Current Assets | |
Cash | $7,000 |
Current Liabilities | |
Deferred contributions | 5,000 |
Net Assets | |
Operating fund | 2,000 |
$7,000 |
The deferred contributions at December 31, 2020 will be used to cover 2021 operating expenses. The following events occurred during 2021.
- On January 1, 2021, Donor A contributed $2,500,000 cash to the association. The terms of the contribution stipulated that the amount may be used to purchase land and buildings for sports facilities. Any remainder must be invested. The interest earned can be used to subsidize future capital fund purchases.
- A director and two staff were hired on January 1, 2021.
- On January 1, 2021, land and buildings were purchased for $1,000,000 cash. The building was valued at 80 percent of the purchase price. It will be depreciated over 40 years on the straight-line basis. It has no residual value. No capital purchases are planned for the next several years.
- $1,500,000 of Donor A's donation has been invested in guaranteed investment certificates. No interest has been paid in 2021. At December 31, 2021, $60,000 of interest revenue has accrued.
- A $225,000 grant from the province was received on August 31. One-half of this is 2021 revenue. The other half is 2022 revenue.
The director has provided a schedule of cash receipts and disbursements for the year ended December 31, 2021 as follows:
Receipts | |||
Donation - donor A | $2,500,000 | ||
Grant - province | 225,000 | ||
$2,725,000 | |||
Expenses | |||
Land and buildings | 1,000,000 | ||
Salaries and benefits | 48,000 | ||
Transportation | 20,000 | ||
1,068,000 | |||
Excess of receipts over disbursements | 1,657,000 | ||
Cash and cash equivalents at start of year | 7,000 | ||
Cash and cash equivalents at end of year | $1,664,000 | ||
Represented by | |||
Cash in bank | $164,000 | ||
GICs | 1,500,000 | ||
$1,664,000 |
Required:
a. Create a statement of operations, statement of changes in net assets, and a statement of financial position at year end December 31, 2021. Assume the restricted fund method is used and separate funds are maintained for operating and capital funds.
b.Repeat the instructions in a., assuming the deferral method and the same two funds.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started