The Surrey Company is preparing a master budget for $2022.$ Relevant data pertaining to its sales budget are as follows:

Sales for the year are expected to total $2,000,000$ units. Quarterly sales are expected to be: $25\%$ for Quarter $1$;$30\%$ for Quarter $2$; $15\%$ for Quarter $3$; and $30\%$ for Quarter $4.$ The sales price per unit is expected to be $$1\mathrm{.}20$ per unit for the first quarter and then be increased to $$1\mathrm{.}40$ at the beginning of the second quarter and remain this amount per unit for the rest of the year.

Instructions

Prepare a sales budget for $2022$ for Surrey Company by Quarter and total for the Year.