The Sweetwater Swatch Co. has the following statements from 2020: Income Statement Sales - COGS Gross Profits - Expenses EBIT - Interest EBT - Taxes EAT 1,800,000 756,000 1,044,000 .342,000 702,000 156,000 546,000 141,960 404,040 Balance Sheet Current Assets Fixed Assets Total Assets 558,000 2.900,000 3,458,000 Current liabilities L-T Debt Equity Total Liabilities & Equity 475,000 2,100,000 883,000 3,458,000 ERT 546,000 141.00 404,040 EAT Balance Sheet Current Assets Feed Annet Total Assets 568.000 2.900.000 3,450.000 Current L-T Debt 475.000 2.500.000 883.000 3,458.000 Total The firm expects to increase by 11 in 2001. 0065 should by 3 from the current row while expor shoulder by to increase by 8% from the current percent of so we found should increase by $450.000 No fleed woonkongwe Interest rate will be 75%. To wy hermettrale No dividend paddy who should be Prepare a 2025 pro forma income and balance sheet in good counting order and properly The Sweetwater Swatch Co. has the following statements from 2020: Income Statement Sales - COGS Gross Profits - Expenses EBIT - Interest EBT - Taxes EAT 1,800,000 756,000 1,044,000 .342,000 702,000 156,000 546,000 141,960 404,040 Balance Sheet Current Assets Fixed Assets Total Assets 558,000 2.900,000 3,458,000 Current liabilities L-T Debt Equity Total Liabilities & Equity 475,000 2,100,000 883,000 3,458,000 ERT 546,000 141.00 404,040 EAT Balance Sheet Current Assets Feed Annet Total Assets 568.000 2.900.000 3,450.000 Current L-T Debt 475.000 2.500.000 883.000 3,458.000 Total The firm expects to increase by 11 in 2001. 0065 should by 3 from the current row while expor shoulder by to increase by 8% from the current percent of so we found should increase by $450.000 No fleed woonkongwe Interest rate will be 75%. To wy hermettrale No dividend paddy who should be Prepare a 2025 pro forma income and balance sheet in good counting order and properly