Question
The table below indicates historical information for a company's previous fiscal years. Using this data, calculate the totals for the 24-month projections. Explain how you
The table below indicates historical information for a company's previous fiscal years. Using this data, calculate the totals for the 24-month projections. Explain how you were able to calculate appropriate assumptions with only the below information
| 2021 Fiscal Year | 2022 Fiscal Year | 24-Month Projections |
Sales | $ 76118 | $80,187 | $ |
Cost of goods sold | $ 37,108 | $ 42,157 | $ |
Gross profit | $ 39,144 | $ 38,212 | $ |
Selling expenses | $ 18948 | $ 18,150 | $ |
Administrative expenses | $ 21,024 | $ 20,217 | $ |
Total operating expense | $ 58,664 | $ 62,378 | $ |
Income from operations | $ 17,986 | $ 17,813 | $ |
Other income | $ 86 | $ 570 | $ |
Income before tax and interest | $ 17,615 | $ 17,995 | $ |
Other expense (interest) | $ (502) | $ (439) | $ |
Income before income tax | $17,615 | $ 17,995 | $ |
Income tax expense | $ 3,263 | $ 3,202 | $ |
Net income | $ 14,352 | $ 14,793 | $ |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
![blur-text-image](https://dsd5zvtm8ll6.cloudfront.net/includes/images/document_product_info/blur-text-image.webp)
Get Instant Access with AI-Powered Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
![blur-text-image](https://dsd5zvtm8ll6.cloudfront.net/includes/images/document_product_info/blur-subtext-image.webp)
Step: 3
![blur-text-image](https://dsd5zvtm8ll6.cloudfront.net/includes/images/document_product_info/blur-subtext-image.webp)
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started