The Tennis Shop, owned by Alex Mikhale, sells tennis equipment. The shop has as August 31st fiscal year end and uses a perpetual inventory system. On August 1st, 2021, the company had the following balances in its general ledger: Cash 17,840 A.Mikhael, Capital 54,650 Accounts Receivable 2,975 A.Mikhael, Drawings 41,000 Inventory 112,700 Sales 762,300 Supplies 2,660 Sales Ret/Allow 11,420 Prepaid Insurance 4,140 Sales Discounts 3,805 Equipment 53,800 Cost of Goods Sold 517,680 Accumulated Amortization- Equiment 13,450 Salaries Expense 92,900 Accounts Payable 18,625 Rent Expense 17,050 Unearned Revenue 4,820 Advertising Expense 9,625 Notes Payable 36,000 Interest Expense 2,250 During August, the last month of the fiscal year, the company had the following transactions: Aug. 1 Paid $1,550 for August's rent Paid $4,500 owing on account 2 4 Sold merchandise costing $8,500 for $12,250 cash 5 Purchased merchandise on account from Orange Line Co., FOB shipping point, for $24,500 5 The correct company paid freight charges of $500 from Aug 5th transaction 8 Purchased supplies on account for $345 9 Refunded a customer $425 cash for returned merchandise. The merchandise had cost $290 and was returned to inventory. 10 Sold merchandise on account to Spider Company for $16,750, terms 2/10, n/30, FOB shipping point. The merchandise had a cost of $11,340 11 Paid Orange Line Co. For half of the merchandise purchased on August 5th 12 Spider Company returned $750 of the merchandise it pruchased. The merchandise had a cost of $510 and was returned to inventory. 15 Paid salaries, $4,200 17 A. Mikhael took out $3,800 cash for personal use 19 Spider Company paid the amount owing 21 Purchased $9,900 of merchandise from Rainbow Option Co. On account, terms 2/10, n/30, FOB destination 23 Returned $800 of the merchandise to Rainbow Option Co 24 Received $525 cash in advance from customers for merchandise to be delivered in September 26 Purchased merchandise for $4,500 cash 29 Paid $1,200 for advertising 30 Paid Rainbow Option Co, the amount owing 31 Collected $775 from past accounts receivable Instructions: (a) Create T-accounts for each of the above accounts and enter the August 1st balances (b) Prepare Journal entries for the August transactions (c) Post the transactions (transfer form journal to the T-accounts) (d) Prepare a Trial Balance at August 31st (e) Journalize and post the following entries: 1. Four months of the 12-month insurance policy have expired on Aug 31st 2. A count shows $610 of store supplies on hand at August 31st 3. The store equipment has an estimated 8-year useful life and amortization must be recorded for the vear 4. The note payable has an annual interest rate of 6,5%. Two months of interest have accrued (added up) on August 31st 5. Of the note payable, $6,000 must be paid on December 1 each year 6. An analysis of the Unearned Sales Revenue account shows that $3,570 has been earned by August 31st . A related $2,430 for cost of goods sold will also need to be recorded for these sales. 7. Salaries earned but not paid at August 31st total $3,080 8. A count of the merchandise inventory on August 31st shows $127,620 of inventory on hand (f) Prepare an Adjusted Trial Balance at August 31st (g) Prepare an Income Statement, Statement of Owner's Equity, and Classified Balance Sheet (Note: account balances in the T-accounts will change after step (e)) (h) Record and post closing entries (i) Prepare a post-closing trial balance on August 31st