The Toledo Mudhens are thinking about building a new baseball stadium. What is the cash flow for the project next year if the following forecasts come true and their tax rate is 34%?

Sales $450,000

Costs of goods sold $200,000

Administrative costs $100,000

Depreciation $50,000

Increase in Working Capital $25,000