The town council of Riverside estimated revenues for 2017 to be $685,000 from property taxes and $165,000 from business licenses The appropriations budget from the council was as follows General government Parks and recreation Sanitation Streets and sidewalks $370,000 110,000 90,000 160,00 In April, heavy spring rains caused some flooding near the river. As a result, a picnic area at River's Edge Park was ruined and several damaged shops had to shut down. The council adopted an upward revision of $25,000 for the parks and recreation budget and reduced the estimated revenues from business licenses by $20,000 The General Fund began the year with a balance of $49,000. During the year, tax collections totaled $687,500 and revenues from business licenses were $144,000. Expenditures were $365,000 for general government, $134,500 for parks and recreation, $91,600 for sanitation, and $157,333 for streets and sidewalks. There are no outstanding encumbrances at year-end Required Prepare a budgetary comparison schedule for the General Fund for 2017. (Negative variance amounts should be indicated by a minus sign.)