The Town of Willingdon adopted the following General Fund budget for the fiscal year beginning July 1:

The Town of Willingdon adopted the following General Fund budget for the fiscal year beginning July Estimated revenues: Taxes Intergovernmental revenues Licenses and permits Fines and forfeits Miscellaneous revenues $14,400,000 1,150,000 433,000 180,000 130,000 $16,293,000 Total estimated revenues Appropriations: General government Public safety Public works Health and welfare Miscellaneous $ 7,850,000 5,940,000 1,490,000 890,000 70,000 $16,240,000 Total appropriations a-2. Show entries in the subsidiary ledger accounts TOWN OF WILLINGDON Revenues Ledger Est. Revenues Revenues Cr(Dr) Balance Year July 01Taxes July 01 Intergovernmental Revenues uly 01Licenses and Permits uly 01Fines and Forfeits July 01 Miscellaneous Revenues Account Title TOWN OF WILLINGDON Appropriations Ledger EprsppropriationBcrD) Encumbrances Encumbrances Encumbrances Expenditures Expenditures Increase Dr Balance Dr(Cr) Balance Dr(Cr) Dr(Cr) Cr(Dr) Cr General Government Public Safety Public Works Health and Welfare