The trial balance of the Wall Fashion Center, Inc. contained the following accounts at December 31, 2007 the end of the companys calendar year.

WALL FASHION CENTER, INC.
Trial Balance
31-Dec-07
	Debit		Credit
Cash	$ 16,700
Accounts Receivable	33,700
Merchandise Inventory (Beginning)	38,000
Store Supplies	5,500
Store Equipment	85,000
Accumulated Depreciation-Store Equipment			$ 18,000
Delivery Equipment	48,000
Accumulated Depreciation-Delivery Equipment			6,000
Notes Payable			51,000
Accounts Payable			48,500
Common Stock			80,000
Retained Earnings			30,000
Dividends	12,000
Sales			746,600
Sales Returns and Allowances	4,200
Purchases	503,600
Purchase Returns and Allowances			6,900
Purchase Discounts			3,700
Freight-in	10,800
Salaries Expense	140,000
Advertising Expense	26,400
Utilities Expense	17,000
Repair Expense	9,100
Delivery Expense	16,700
Rent Expense	24,000
	$ 990,700		$ 990,700

Adjustment data:

Store supplies on hand totaled $3,500.

Depreciation is $9,000 on the store equipment and $7,000 on the delivery equipment.

Interest of $11,000 is accrued on notes payable at December 31.

Other data:

Merchandise inventory on hand at December 31, 2007 is $45,000.

Salaries expense is 70% selling and 30% administrative.

Rent expense and utilities expense are 80% selling and 20% administrative.

$30,000 of notes payable are due for payment next year.

Repair expense is 100% administrative.

The beginning balance of accounts receivable is $31,250.

The amount of total assets at the beginning of the year is $199,700.

Instructions

Journalize the adjusting entries.

Prepare a multiple-step income statement and a retained earnings statement for the year and a classified balance sheet as of December 31, 2007.

Journalize the closing entries.

Prepare a post-closing trial balance.

Prepare the following ratios and show all support for your computations:

a) Current Ratio

b) Quick Ratio

c) Working Capital

d) Accounts Receivable Turnover

e) Average Collection Period

f) Inventory Turnover

g) Days in Inventory

h) Debt to Total Assets Ratio

i) Gross Profit Ratio

j) Profit Margin Ratio

k) Return on Assets Ratio

l) Asset Turnover Ratio

6) Based on the ratios computed in 5) above, answer the following questions and use the financial statement ratios to support your answers where appropriate:

Do you feel that the company is able to meet its current and long term obligations as they become due?

Comment on the profitability of the company with respect to the various profitability ratios that you computed.

Would you lend money to this company for the long term?

Comment on the ability of the company to collect its receivables and mange inventory.

	2004	2005	2006	Industry Average
Liquidity
Current	1.09	1.30	1.80	1.42
Quick	0.89	1.08	1.28	1.10
Working Capital	$ 10,000.00	$ 13,500.00	$ 18,000.00	$ 20,000.00
Leverage
Debt to Total Assets (%)	52.03%	48.52%	43.61%	40.00%
Times Interest Earned	1.50	3.50	4.75	5.00
Activity
Inventory Turnover (sales)	12.56	13.85	14.02	19.98
Fixed Asset Turnover	9.50	9.98	10.50	10.25
Total Asset Turnover	5.34	6.92	7.12	6.40
Average Collection Period (days)	15.57	14.05	12.41	15.00
Accounts Receivable Turnover	23.12	25.62	29.01	28.64
Days in Inventory	29.06	26.35	26.03	24.52
Profitability
Gross Profit Margin (%)	40.98%	45.27%	49.02%	48.82%
Net Profit (%)	6.98%	9.99%	13.01%	12.35%
Return on Total Assets (%)	10.86%	11.25%	12.09%	11.36%
Return on Equity (%)	20.56%	23.07%	25.12%	24.59%
Payout Ratio	45.00%	45.00%	45.00%	35.26%