Question
The unadjusted trial balance of Epicenter Laundry at June 30, 2016, the end of the fiscal year, follows: Epicenter Laundry UNADJUSTED TRIAL BALANCE June 30,
The unadjusted trial balance of Epicenter Laundry at June 30, 2016, the end of the fiscal year, follows:
Epicenter Laundry
UNADJUSTED TRIAL BALANCE
June 30, 2016
ACCOUNT TITLE | DEBIT | CREDIT | |
---|---|---|---|
1 | Cash | 11,000.00 |
|
2 | Laundry Supplies | 21,500.00 |
|
3 | Prepaid Insurance | 9,600.00 |
|
4 | Laundry Equipment | 232,600.00 |
|
5 | Accumulated Depreciation |
| 125,400.00 |
6 | Accounts Payable |
| 11,800.00 |
7 | Sophie Perez, Capital |
| 105,600.00 |
8 | Sophie Perez, Drawing | 10,000.00 |
|
9 | Laundry Revenue |
| 232,200.00 |
10 | Wages Expense | 125,200.00 |
|
11 | Rent Expense | 40,000.00 |
|
12 | Utilities Expense | 19,700.00 |
|
13 | Miscellaneous Expense | 5,400.00 |
|
14 | Totals | 475,000.00 | 475,000.00 |
The data needed to determine year-end adjustments are as follows:
Laundry supplies on hand at June 30 are $3,600. | |
Insurance premiums expired during the year are $5,700. | |
Depreciation of laundry equipment during the year is $6,500. | |
Wages accrued but not paid at June 30 are $1,100. |
Required:
1. | For each account listed in the unadjusted trial balance, enter the balance in a T account. Identify the balance as Bal. | ||||
2. | (Optional) On your own paper or spreadsheet, enter the unadjusted trial balance on an end-of-period work sheet and complete the work sheet. | ||||
3. |
| ||||
4. | Prepare an adjusted trial balance. | ||||
5. | Prepare an income statement, a statement of owners equity, and a balance sheet.* | ||||
6. |
| ||||
7. | 7. Prepare a post-closing trial balance.
|
Chart of Accounts
CHART OF ACCOUNTS | |||||||||||||||||||||||||||||||||||||||||||||||
Epicenter Laundry | |||||||||||||||||||||||||||||||||||||||||||||||
General Ledger | |||||||||||||||||||||||||||||||||||||||||||||||
|
|
Labels and Amount Descriptions
Labels | |
Current assets | |
Current liabilities | |
Expenses | |
For the Year Ended June 30, 2016 | |
June 30, 2016 | |
Property, plant, and equipment | |
Revenues | |
Amount Descriptions | |
Add withdrawals | |
Decrease in owners equity | |
Increase in owners equity | |
Less withdrawals | |
Net income | |
Net loss | |
Sophie Perez, capital, June 30, 2016 | |
Sophie Perez, capital, July 1, 2015 | |
Total assets | |
Total current assets | |
Total expenses | |
Total liabilities | |
Total liabilities and owners equity | |
Total property, plant, and equipment |
T Accounts
1. | For each account listed in the unadjusted trial balance, enter the balance in the appropriate T account. Identify the balance as Bal. |
3.b. | Post the adjusting entries. Identify the adjustments by Adj. and the new balances as Adj. Bal. |
6.b. | Post the closing entries. In the T accounts, identify the closing entries by Clos. (Be sure to add a posting reference to the journal.) |
Cash (Acct. 11) | |||
Laundry Supplies (Acct. 13) | |||
Prepaid Insurance (Acct. 14) | |||
Laundry Equipment (Acct. 16) | |||
Accumulated Depreciation (Acct. 17) | |||
Accounts Payable (Acct. 21) | |||
Wages Payable (Acct. 22) | |||
Sophie Perez, Capital (Acct. 31) | |||
Sophie Perez, Drawing (Acct. 32) | |||
Income Summary (Acct. 33) | |||
Laundry Revenue (Acct. 41) | |||
Wages Expense (Acct. 51) | |||
Rent Expense (Acct. 52) | |||
Utilities Expense (Acct. 53) | |||
Laundry Supplies Expense (Acct. 54) | |||
Depreciation Expense (Acct. 55) | |||
Insurance Expense (Acct. 56) | |||
Miscellaneous Expense (Acct. 59) | |||
Work Sheet
(Optional) On your own paper or spreadsheet, enter the unadjusted trial balance on an end-of-period work sheet and complete the work sheet.
Journal
3.a. | Journalize the adjusting entries on page 10 of the journal. Adjusting entries are recorded on June 30. |
6.a. | Journalize the closing entries on page 11 of the journal. (Note: Complete the adjusted trial balance, the income statement, the statement of owners equity, and the balance sheet BEFORE completing part 6. a.) |
PAGE 10PAGE 11
GENERAL JOURNAL
DATE | ACCOUNT TITLE | POST. REF. | DEBIT | CREDIT | |
---|---|---|---|---|---|
1 |
| Adjusting Entries |
|
|
|
2 | |||||
3 | |||||
4 | |||||
5 | |||||
6 | |||||
7 | |||||
8 | |||||
9 |
Adjusted Trial Balance
4. Prepare an adjusted trial balance.
Epicenter Laundry
ADJUSTED TRIAL BALANCE
June 30, 2016
ACCOUNT TITLE | DEBIT | CREDIT | |
---|---|---|---|
1 | Cash | ||
2 | Laundry Supplies | ||
3 | Prepaid Insurance | ||
4 | Laundry Equipment | ||
5 | Accumulated Depreciation | ||
6 | Accounts Payable | ||
7 | Wages Payable | ||
8 | Sophie Perez, Capital | ||
9 | Sophie Perez, Drawing | ||
10 | Laundry Revenue | ||
11 | Wages Expense | ||
12 | Rent Expense | ||
13 | Utilities Expense | ||
14 | Laundry Supplies Expense | ||
15 | Depreciation Expense | ||
16 | Insurance Expense | ||
17 | Miscellaneous Expense | ||
18 | Totals |
Income Statement
5. Prepare an income statement for the year ended June 30, 2016. If a net loss has been incurred, enter that amount as a negative number using a minus sign. Be sure to complete the statement heading. Use the list of Labels and Amount Descriptions for the correct wording of text items other than account names. You will not need to enter colons (:) on the income statement.
Epicenter Laundry |
Income Statement |
1 |
| ||
2 |
|
| |
3 |
| ||
4 |
| ||
5 |
| ||
6 |
| ||
7 |
| ||
8 |
| ||
9 |
| ||
10 |
| ||
11 |
|
Statement of Owners Equity
5. Prepare a statement of owners equity for the year ended June 30, 2016. No additional investments were made during the year. If a net loss has been incurred or there has been a decrease in owners equity, enter that amount as a negative number using a minus sign. Be sure to complete the statement heading. Use the list of Labels and Amount Descriptions for the correct wording of text items.
Epicenter Laundry |
Statement of Owners Equity |
1 |
| ||
2 |
| ||
3 |
| ||
4 |
| ||
5 |
|
Balance Sheet
5. Prepare a balance sheet as of June 30, 2016. Fixed assets must be entered in order according to account number. Be sure to complete the statement heading. Use the list of Labels and Amount Descriptions for the correct wording of text items other than account names. You will not need to enter colons (:) or the word "Less" on the balance sheet; they will automatically insert where necessary.
Epicenter Laundry |
Balance Sheet |
1 | Assets |
|
|
2 |
|
| |
3 |
| ||
4 |
| ||
5 |
| ||
6 |
| ||
7 |
|
| |
8 |
| ||
9 |
| ||
10 |
| ||
11 |
| ||
12 | Liabilities |
|
|
13 |
|
| |
14 |
| ||
15 |
| ||
16 |
| ||
17 | Owners equity |
|
|
18 |
| ||
19 |
|
Post-closing Trial Balance
7. Prepare a post-closing trial balance.
Epicenter Laundry
POST-CLOSING TRIAL BALANCE
June 30, 2016
ACCOUNT TITLE | DEBIT | CREDIT | |
---|---|---|---|
1 | Cash | ||
2 | Laundry Supplies | ||
3 | Prepaid Insurance | ||
4 | Laundry Equipment | ||
5 | Accumulated Depreciation | ||
6 | Accounts Payable | ||
7 | Wages Payable | ||
8 | Sophie Perez, Capital | ||
9 | Totals |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started