Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The Village of Parry reported the following for its Print Shop Fund for the year ended April 30, 2017. VILLAGE OF PARRYPRINT SHOP FUND Statement

The Village of Parry reported the following for its Print Shop Fund for the year ended April 30, 2017.

VILLAGE OF PARRYPRINT SHOP FUND
Statement of Revenues, Expenses, and Changes in Net Position
For the Year Ended April 30, 2017
Operating revenues:
Charges for services $ 1,114,000
Operating expenses:
Salaries and benefits $ 504,000
Depreciation 305,400
Supplies used 203,600
Utilities 73,300
Total operating expenses 1,086,300
Income from operations 27,700
Nonoperating income (expenses):
Interest revenue 3,700
Interest expense (5,800 )
Total nonoperating expenses (2,100 )
Income before transfers 25,600
Transfers in 196,000
Changes in net position 221,600
Net positionbeginning 1,126,000
Net positionending $ 1,347,600

The Print Shop Fund records also revealed the following:

1. Contribution from General Fund for working capital needs $ 88,000
2. Contribution from General Fund for purchase of equipment 108,000
3. Loan (interest-free) from Water Utility Fund for purchase of equipment 307,000
4. Purchase of equipment (506,000 )
5. Purchase of one-year investments (56,000 )
6. Paid off a bank loan outstanding at May 1, 2016 (74,500 )
The loan was for short-term operating purposes and was the only interest-bearing debt outstanding
7. Signed a capital lease on April 30, 2017 $ 55,300

The following balances were observed in current asset and current liability accounts. ( ) denote credit balances:

5/1/2016 4/30/2017
Cash $ 227,100 $ 405,400
Accrued interest receivable 300 1,000
Due from other funds 40,000 60,000
Supplies 0 0
Accrued salaries and benefits (29,000 ) (39,000 )
Utility bills payable (5,800 ) (12,000 )
Accounts payable (for supplies only) (43,500 ) (35,000 )
Accrued interest payable (6,200 ) 0
Bank loan payable (74,500 ) 0

Prepare a Statement of Cash Flows for the Village of Parry Print Shop Fund for the year ended April 30, 2017. Include the reconciliation of operating income to net cash provided by operating activities. (Amounts to be deducted should be indicated by a minus sign.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Auditing Processing Learn About Types Of Audits For Auditors Auditing For Dummies

Authors: Mazie Dannenberg

1st Edition

B097DGKYS7, 979-8524930576

More Books

Students also viewed these Accounting questions

Question

Prove Equation (5.22).

Answered: 1 week ago