The weekly price at an extended-staty (renting by the week for business travelers) is $900. Operating costs average $25,000 per month, regardless of the number of rooms rented. Construct a spreadsheet model to determine the profit if 40 rooms are rented. The manager has oberved that the number of rooms rented during a given week varies between 32 and 50 (the total number of rooms availabloe).

A. Use data tables to evaluate the profit for this range of unit rentals.

Show all work, please. So I can see how you got answer.

Demographic Data
		Unemployment	Cost of Living	Population
Metropolitan Area	State	(July 1999)	1999 - US Avg = 100	(July 1999)
ANCHORAGE	AK	3.60%	125.90	257,808
BIRMINGHAM	AL	2.70%	99.10	915,077
HUNTSVILLE	AL	2.70%	95.20	343,418
MOBILE	AL	3.60%	91.80	535,472
MONTGOMERY	AL	2.90%	92.40	322,441
LITTLE ROCK	AR	3.20%	87.20	559,074
PHOENIX	AZ	2.60%	99.90	3,013,696
TUCSON	AZ	2.30%	99.70	803,618
BAKERSFIELD	CA	12.50%	106.10	642,495
FRESNO	CA	13.80%	105.80	879,829
LOS ANGELES	CA	6.30%	122.00	25,366,576
SACRAMENTO	CA	4.10%	114.00	3,328,431
SAN DIEGO	CA	3.20%	122.80	2,820,844
SAN FRANCISCO	CA	2.50%	144.70	8,559,292
COLORADO SPRINGS	CO	3.70%	96.80	499,994
DENVER	CO	2.60%	105.30	4,417,908
PUEBLO	CO	5.80%	92.50	136,987
HARTFORD	CT	3.40%	121.80	1,147,504
WASHINGTON	DC	2.90%	132.00	4,739,999
WILMINGTON	DE	3.20%	108.10	571,420
FORT MYERS	FL	4.40%	97.20	400,542
JACKSONVILLE	FL	2.90%	95.40	1,056,332
MIAMI	FL	6.70%	104.50	2,175,634
ORLANDO	FL	2.90%	97.00	1,535,004
PENSACOLA	FL	3.70%	93.60	403,384
TALLAHASSEE	FL	3.10%	100.10	200,003
TAMPA	FL	2.90%	97.80	2,278,169
WEST PALM BEACH	FL	5.60%	104.70	1,049,420
ATLANTA	GA	3.00%	97.40	3,857,097
COLUMBUS	GA	4.40%	93.90	271,417
MACON	GA	4.70%	95.10	321,586
DES MOINES	A	1.80%	94.70	443,496
DUBUQUE	A	2.60%	107.50	88,112
BOISE	ID	3.30%	102.70	407,844
POCATELLO	ID	4.50%	99.80	74,881
CHICAGO	IL	4.00%	121.60	8,008,507
ROCKFORD	IL	4.10%	103.60	358,640
SPRINGFIELD	IL	3.60%	95.10	358,640
FORT WAYNE	IN	2.40%	93.30	484,320
INDIANAPOLIS	IN	2.30%	94.90	2
SOUTH SEND	IN	2.40%	90.90	258,537
TOPEKA	KS	4.30%	95.10	170,773
WICHITA	KS	3.30%	94.80	548,714
LEXINGTON	KY	1.90%	95.90	455,617
LOUISVILLE	KY	2.70%	92.80	1,005,849
BATON ROUGE	LA	3.70%	98.50	578,946
NEW ORLEANS	LA	4.00%	94.50	1,305,479
SHREVEPORT	LA	4.80%	94.90	377,673
BOSTON	MA	2.20%	136.80	3,297,201
BALTIMORE	MD	4.70%	102.30	2,491,254
DETROIT	MI	2.80%	113.00	4,474,614
GRAND RAPIDS	MI	2.50%	102.10	1,052,092
LANSING	MI	2.10%	102.90	450,789
MINNEAPOLIS-ST.PAUL	MN	1.50%	99.70	2,872,109
ROCHESTER	MN	1.20%	97.50	119,077
COLUMBIA	MO	1.40%	93.10	130,179
KANSAS CITY	MO	3.20%	96.10	1,756,899
SPRINGFIELD	MO	2.50%	94.50	308,332
ST. LOUIS	MO	3.50%	97.40	2,569,029
JACKSON	MS	2.80%	94.30	432,647
BILLINGS	MT	3.80%	102.70	127,258
GREAT FALLS	MT	5.70%	102.50	782,132
MISSOULA	MT	5.20%	101.80	89,344
ASHEVILLE	NC	3.30%	100.00	215,180
CHARLOTTE	NC	5.00%	96.80	1,417,217
GREENSBORO-WNSTN-S	NC	2.80%	97.50	1,179,384
RALEIGH	NC	1.90%	97.30	1,106
WILMINGTON	NC	4.20%	97.80	222,109
BISMARCK	ND	1.80%	99.90	91,939
FARGO	ND	1.10%	100.80	170,122
LINCOLN	NE	1.40%	88.80	237,057
OMAHA	NE	1.90%	92.30	698,875
CONCORD	NH	2.30%	108.80	239,069
ATLANTIC CITY	NJ	12.70%	132.60	337,635
ALBUQUERQUE	NM	4.60%	102.80	678,820
LAS VEGAS	NV	3.30%	105.60	1,381,086
RENO	NV	2.80%	111.80	319,816
ALBANY	NY	3.10%	109.70	869,474
BUFFALO	NY	4.50%	97.30	1,142,121
NEW YORK	NY	7.60%	226.50	20,196,649
ROCHESTER	NY	3.50%	110.40	1,079,073
SYRACUSE	NY	3.40%	102.90	732,920
AKRON	om	3.70%	96.30	689,435
CINCINNATI	OH	3.20%	101.10	1,960,995
CLEVELAND	OH	4.20%	106.00	2,221,181
COLUMBUS	OH	2.50%	101.40	1,489,487
TOLEDO	OH	4.60%	96.90	608,976
OKLAHOMA CITY	OK	3.00%	90.20	1,046,283
TULSA	OK	3.00%	89.40	786,117
EUGENE	OR	5.10%	108.90	314,901
PORTLAND	OR	4.30%	107.30	1,845,840
SALEM	OR	5.50%	103.30	335,156
ALLENTOWN	PA	4.40%	104.40	618,350
ERIE	PA	4.70%	101.60	276,993
HARRISBURG	PA	2.70%	104.90	618,375
PHILADELPHIA	PA	4.00%	127.40	4,949,567
PITTSBURGH	PA	4.31%	113.30	2,331,336
WILLIAMSPORT	PA	5.10%	97.50	116,709
CHARLESTON	SC	2.50%	95.20	552,803
COLUMBIA	SC	1.80%	94.20	516,251
GREENVILLE	SC	2.50%	95.20	929,565
RAPID CITY	SO	2.40%	100.20	88,117
SIOUXFALLS	SO	1.40%	96.60	164,481
KNOXVILLE	TN	3.40%	93.80	672,087
MEMPHIS	TN	3.20%	95.30	1,105,050
NASHVILLE	TN	2.50%	91.70	1,171,755
ABILENE	TX	3.40%	91.80	122,478
AMARILLO	TX	3.10%	90.00	208,691
AUSTIN	TX	2.40%	100.90	1,146,050
CORPUS CHRISTI	TX	6.40%	93.60	387,105
DALLAS-FORT WORTH	TX	2.90%	101.80	3,280,310
ELPASO	TX	9.80%	95.00	701,908
HOUSTON	TX	3.80%	96.80	4,010,969
SAN ANTONIO	TX	3.20%	99.60	1,564,949
WACO	TX	3.30%	92.10	204,244
SALT LAKE CITY	UT	2.70%	100.90	1,275,076
NORFOLK	VA	3.30%	100.50	1,562,635
RICHMOND	VA	2.80%	102.00	961,416
ROANOKE	VA	2.10%	93.00	277,741
BURLINGTON	VT	1.90%	109.60	165,917
OLYMPIA	WA	4.80%	103.40	205,459
SEATTLE	WA	3.10%	119.70	2,334,934
SPOKANE	WA	5.30%	106.70	409,736
YAKIMA	WA	11.70%	102.60	220,785
GREEN BAY	Wl	2.40%	97.00	216,522
LA CROSSE	WI	2.50%	98.50	121,927
MILWAUKEE	Wl	3.30%	107.50	1,462,422
CHARLESTON	WV	4.40%	96.60	251,199
HUNTINGTON	WV	5.80%	100.80	312,447
CASPER	WY	5.00%	101.40	63,157
CHEYENNE	WY	3.30%	95.00	78,877