The weighted average cost of capital is $12\%.$ The firm has $$54$ million of debt and $10$ million shares outstanding.

Part $1$

What is Majong's horizon value $($in $ million$)?$

Part $2$

What is the firm value today $($in $ million$)?$

Part $3$

What is a good estimate of Majong's intrinsic value per share?