Question
The Western Corporation 2019 and 2020 Balance Sheets included the following items: The Western Corporation Comparative Balance Sheets As of December 31 st , 2019
The Western Corporation 2019 and 2020 Balance Sheets included the following items:
The Western Corporation | ||||
Comparative Balance Sheets | ||||
As of December 31st, 2019 and 2020 | ||||
|
|
| 2020 | 2019 |
Cash |
|
| 90,960 | 42,000 |
Accounts Receivable |
| 96,000 | 74,400 | |
Merchandise Inventory |
| 80,160 | 116,160 | |
Prepaid expenses |
| 6,480 | 6,240 | |
Equipment |
|
| 156,000 | 144,000 |
|
|
|
|
|
TOTAL ASSETS |
| 429,600 | 382,800 | |
|
|
|
|
|
Accumulated Depreciation, Equipment | 33,600 | 12,000 | ||
Accounts Payable |
| 31,200 | 38,400 | |
Wages payable |
| 8,400 | 19,200 | |
Taxes Payable |
| 2,880 | 4,320 | |
Notes payable (long-term) |
| 48,000 | 84,000 | |
Common Shares, no-par value | 276,000 | 216,000 | ||
Retained Earnings |
| 29,520 | 8,880 | |
TOTAL LIABILITIES & EQUITY | 429,600 | 382,800 |
The Western Corporation Income Statement was as follows:
The Western Corporation | |||||
Income Statement | |||||
For The Year Ended December 31st, 2020 | |||||
Revenue: |
|
|
|
|
|
Sales |
|
|
|
| 786,000 |
Cost Of Goods Sold |
|
| 478,800 | ||
Gross Profit |
|
| $307,200 | ||
Depreciation Expenses: |
| 70,320 |
| ||
Other Expense |
|
| 80,400 |
| |
Total Operating Expense |
|
| 150,720 | ||
Profit from operations |
|
|
| 156,480 | |
Gain on Sale of equipment |
|
|
| 2,400 | |
Profit before Taxes |
|
|
| 158,880 | |
Income Taxes |
|
|
| 54,768 | |
NET INCOME |
|
|
| 104,112 |
Required:
Prepare the STATEMENT OF CASH FLOWS using the indirect method for the year ended December 31, 2020. Additional information includes the following:
- A note is retired at carrying value
- The only changes affecting retained earnings during 2020 are profit and cash dividends paid.
- New equipment is acquired during 2019 for $70,320
- The profit on sale of equipment costing $58,320 during 2019 is $2,400
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started