Question
There are two different answer on this webiste. i dont know which one is right and i would appreciate if some one could help me
There are two different answer on this webiste. i dont know which one is right and i would appreciate if some one could help me out please. thank you
Daniels Auto Factory manufactures an extensive line of premium auto parts for sale throughout the United States. Its balance sheet for the first quarter of a recent year is presented along with an analysis of selected accounts and transactions:
Daniels Auto Factory | March 31 | January 1 |
Assets | ||
Current Assets | ||
Cash | $ 921,505 | $ 528,787 |
Accounts Receivable | 1,602,582 | 1,463,901 |
Inventories | 2,748,788 | 2,504,908 |
Supplies | 581,508 | 224,001 |
Other | 59,219 | 59,219 |
Total Current Assets | 5,913,602 | 4,780,816 |
Long-Term Assets | ||
Equipment | 14,010,796 | 12,929,675 |
Accumulated Depreciation | -2,744,388 | -2,468,084 |
Equipment (Net) | 11,266,408 | 10,461,591 |
Land | 574,130 | 624,185 |
Intangible Assets Net of Amortization $259,641 3/31 & $253,740 1/1 | 330,359 | 336,260 |
Other | 100,206 | 111,588 |
Total Long-Term Assets | 12,271,103 | 11,533,624 |
Total Assets | $18,184,705 | $16,314,440 |
Liabilities and Equity | ||
Current Liabilities | ||
Accounts Payable | 1,279,455 | 998,520 |
Accrued Liabilities | 714,473 | 550,386 |
Income Tax Payable | 11,198 | 54,229 |
Short-Term Debt | 0 | 1,000,000 |
Current Maturities of Long-Term Debt | 429,562 | 134,538 |
Total Current Liabilities | 2,434,688 | 2,737,673 |
Long-Term Liabilities | ||
Long-Term Debt | 4,193,290 | 2,183,877 |
Deferred Income Tax | 275,508 | 275,508 |
Total Long-Term Liabilities | 4,468,798 | 2,459,385 |
Total Liabilities | 6,903,486 | 5,197,058 |
Stockholders Equity | ||
Common Stock | 91,029 | 91,029 |
Additional Paid-in Capital | 9,703,985 | 9,703,985 |
Treasury Stock | -1,015,899 | -1,015,899 |
Retained Earnings | 2,502,104 | 2,338,267 |
Total Equity | 11,281,219 | 11,117,382 |
Total Liabilities & Equity | $18,184,705 | $16,314,440 |
Analysis of Selected Accounts and Transactions:
Net income was $163,837
Depreciation and amortization totaled $282,205
No equipment was sold during the period.
No intangible assets were acquired or sold.
Proceeds from issuance of long-term debt were $4,659,466, and principal payments were $2,355,029
No dividends were declared or paid
Required
Prepare a statement of cash flows using the indirect method for the three month period.
Discuss the strengths and weaknesses Daniels Auto Factory based on the statement of cash flows.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started