Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

These are the cap tables for DELTA, Inc. AFTER two different financing rounds (Series A & Series B). Before invest. Series A Series B Shares

These are the cap tables for DELTA, Inc. AFTER two different financing rounds (Series A & Series B).

Before invest.

Series A

Series B

Shares held - total after round

Percent

Value of all shared held

Shares held - total after round

Percent

Value of all shares held

Founder

90%

5,400,000

67.5%

$5,400,000

5,400,000

48%

$10,800,000

Investor A

2,000,000

25.0%

$2,000,000

2,250,000

20%

$4,500,000

Investor B

--

--

--

3,000,000

26.7%

$6,000,000

Options

10%

600,000

7.5%

$600,000

600,000

5.3%

$1,200,000

Total

100%

8,000,000

100%

$8,000,000

11,250,000

100.0%

$22,500,000

What was the pre-money valuation for the Series B?

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Analytical Finance Volume I

Authors: Jan R. M. Röman

1st Edition

3319340263, 978-3319340265

More Books

Students also viewed these Finance questions

Question

Design a job advertisement.

Answered: 1 week ago