this ia accounting and finance

I P9.15 As the manager of the 70-room motel, you have the responsibility of preparing next year's budget from the following information: | Annual occupancy: 74% Average room rate: $97 Variable costs per room occupied: $9 1 Annual fixed costs: $950,000 Prepare the Motorway Motel's budget for next year. Assume a 365-day year. HINT: Use the contribution margin statement format but title the page BUDGET rather than Income Statement or Contribution Margin Statement