Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

This is ONE question with 4 subpart. Please answer all. Image Text BELOW: The Campbell Company is considering adding a robotic paint sprayer to its

image text in transcribed

This is ONE question with 4 subpart. Please answer all.

Image Text BELOW:

The Campbell Company is considering adding a robotic paint sprayer to its production line. The sprayer's base price is $960,000, and it would cost another $24,000 to install it. The machine falls into the MACRS 3-year class, and it would be sold after 3 years for $548,000. The MACRS rates for the first three years are 0.3333, 0.4445, and 0.1481. The machine would require an increase in net working capital (inventory) of $17,000. The sprayer would not change revenues, but it is expected to save the firm $343,000 per year in before-tax operating costs, mainly labor. Campbell's marginal tax rate is 25%. (Ignore the half-year convention for the straight-line method.) Cash outflows, if any, should be indicated by a minus sign. Do not round intermediate calculations. Round your answers to the nearest dollar.

  1. What is the Year-0 net cash flow?

    $

  2. What are the net operating cash flows in Years 1, 2, and 3?

    Year 1: $
    Year 2: $
    Year 3: $

  3. What is the additional Year-3 cash flow (i.e, the after-tax salvage and the return of working capital)?

    $

  4. If the project's cost of capital is 14%, what is the NPV of the project?

    $

    Should the machine be purchased?

The Campbell Company is considering adding a robotic paint sprayer to its production line. The sprayer base price is $960,000, and it would cost another $24,000 to install it. The machine falls into the MACRS 3-year class, and it would be sold atter a years for $548,000. The MACRS rates for the first three years are 0.3333, 0.4445, and 0.1481. The machine would require an increase in net working capital (inventory) of $17,000. The sprayer would not change revenues, but it is expected to save the firm $343,000 per year in before-tax operating costs, mainly labor. Campbell's marginal tax rate is 25. (Ignore the half-year cutivention for the straight-line method.) Cash outflows, if any, should be indicated by a minus sign. Do not round intermediate calculations. Round your answers to the nearest dollar. a. What is the Year-O net cash flow? $ b. What are the net operating cash flows in Years 1, 2, and 3? Year 1:$ Year 2:$ Year 3:$ c. What is the additional Year-3 cash flow Gle, the after-tax salvage and the return of working capital? $ d. If the project's cost of capital is 14%, what is the NPV of the project? $ Should the machine be purchased? 1-Select

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Contemporary Financial Management

Authors: James R Mcguigan, R Charles Moyer, William J Kretlow

10th Edition

978-0324289114, 0324289111

Students also viewed these Finance questions