Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

This is part 1 of a 9 part question. I have included all the information given to answer the 9 parts. This particular part is

image text in transcribedimage text in transcribed

This is part 1 of a 9 part question. I have included all the information given to answer the 9 parts. This particular part is looking for the sales budget

Zordich lnc. has gathered the following budgeting information for next year and has asked you to prepre their master budget. a. . . . Sales for the final quarter of the prior year total 2,900 units. Expected sales (in units) for the : . . . . : current year are: 2,610 (Quarter 1), 1,740 (Quarter 2), 2,320 (Quarter 3), and 2,320 (Quarter 4) Sales for the first quarter of the following year total 3,480 units. The selling price is $620 per unit in the first three quarters of the year, and $650 per unit in the final quarter. b. . Company policy calls for a given quarter's ending finished goods inventory to equal 50% of the next quarters expectd unit sals. The finishd goods invntor at the end of th prior year is 1,305 units, which complies with the policy. The product's manufacturing cost is $199 per unit, including per unit costs of $120 for materials (8 lbs. at $15 per lb.), $54 for direct labor (3 hours $18 direct labor rate per hour), $21 for variable overhead, and $4 for fixed overhead. Annual fixed overhead consists, incurred evenly throughout the year, consist of depreciation on production equipment, $15,100; factory utilities, $18,900, and other factory overhead of $3,700 c, . Company policy also calls for a given quarter's ending raw materials inventory to equal 60% of next quarter's expected materials needed for production. The prior year-end inventory is 10,440 lbs of materials, which complies with the policy. The company expects to have 16,704 lbs. of materials in inventory at year-end. The company has no work in process inventory at the end of any quarter d. : : Sales representatives' commissions are 18% of sales and are paid in the quarter of the sales-The sales manager's quarterly salary will be $198,000 in the first three quarters of the year, and $211,000 in the final quarter.: e.Quarterly general and administrative expenses include $84,000 administrative salaries, rent expense of $50,000 per quarter, insurance expense of $40,000 per quarter, straight line depreciation of $40,000 per quarter, and 1% monthly interest on the $400,000 long-term note payable (12% annually) : f. : Income taxes will be assessed at 35%, and are paid in the quarter incurred. : Requirement: Prepare the Sales Budget for Zordich Inc.. Sales for the final quarter of the prior year total 2,900 units. Expected sales (in units) for the current year are: 2,610 (Quarter 1), 1,740 (Quarter 2), 2,320 (Quarter 3), and 2,320 (Quarter 4). Sales for the first quarter of the following year total 3,480 units. The selling price is $620 per unit in the first three quarters of the year, and $650 per unit in the final quarter. Show lssi Zordich Inc. Sales Budget 2018 First Qtr. Second Qtr.Third Qtr. Fourth Qtr Total Budgeted sales (units) Total budgeted sales (dollars)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

The New Yellow Book Government Auditing Standards

Authors: Rebecca A. Meyer

1st Edition

1119784638, 978-1119784630

More Books

Students also viewed these Accounting questions

Question

5. How would you describe your typical day at work?

Answered: 1 week ago

Question

7. What qualities do you see as necessary for your line of work?

Answered: 1 week ago